ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:
ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's
acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the
rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was
assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings,
1/1/21
Net income
Inventory
Investment in
ClipRite
Fixed assets
Accumulated
depreciation
Totals
Liabilities
Dividends declared
Retained earnings,
12/31/21
Cash and receivables $
Common stock
Retained earnings,
12/31/21
Totals
ProForm
Sales
Cost of Goods Sold
(990,000) $
630,000
290,000
(24,000)
$ (94,000) $ (290,000)
(94,000)
290,000
$(2,204,000)
$(2,400,000) $(1,040,000)
(290,000)
40,000
ClipRite
1,020,000
1,800,000
(980,000)
$(1,290,000)
590,000 $ 490,000
480,000
890,000
(2,204,000)
$(3,390,000)
495,000
195,000
0
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
0
(500,000)
$ 3,390,000 $ 2,430,000
$ (586,000) $ (540,000)
(600,000)
(600,000)
(1,290,000)
$(2,430,000)
1,550,000
(500,000)
(Note: Parentheses indicate a credit balance.)
ProForm sold ClipRite inventory costing $88,000 during the last six months of 2020 for $280,000. At year-end,
30 percent remained. ProForm sold ClipRite inventory costing $295,000 during 2021 for $440,000. At year-end,
10 percent is left.
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe83946a6-0021-47ce-8823-e7b8c94dae6f%2F35a774b6-3978-4872-b84d-90f6af8a6245%2Fawjvtc_processed.jpeg&w=3840&q=75)
Transcribed Image Text:ProForm acquired 60 percent of ClipRite on June 30, 2020, for $1,020,000 in cash. Based on ClipRite's
acquisition-date fair value, an unrecorded intangible of $600,000 was recognized and is being amortized at the
rate of $15,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was
assessed at $680,000 at the acquisition date. The 2021 financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings,
1/1/21
Net income
Inventory
Investment in
ClipRite
Fixed assets
Accumulated
depreciation
Totals
Liabilities
Dividends declared
Retained earnings,
12/31/21
Cash and receivables $
Common stock
Retained earnings,
12/31/21
Totals
ProForm
Sales
Cost of Goods Sold
(990,000) $
630,000
290,000
(24,000)
$ (94,000) $ (290,000)
(94,000)
290,000
$(2,204,000)
$(2,400,000) $(1,040,000)
(290,000)
40,000
ClipRite
1,020,000
1,800,000
(980,000)
$(1,290,000)
590,000 $ 490,000
480,000
890,000
(2,204,000)
$(3,390,000)
495,000
195,000
0
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
0
(500,000)
$ 3,390,000 $ 2,430,000
$ (586,000) $ (540,000)
(600,000)
(600,000)
(1,290,000)
$(2,430,000)
1,550,000
(500,000)
(Note: Parentheses indicate a credit balance.)
ProForm sold ClipRite inventory costing $88,000 during the last six months of 2020 for $280,000. At year-end,
30 percent remained. ProForm sold ClipRite inventory costing $295,000 during 2021 for $440,000. At year-end,
10 percent is left.
Determine the consolidated balances for the following accounts: (Input all amounts as positive values.)
![Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Answer is complete but not entirely correct.
Consolidated
Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to
noncontrolling interest
Inventory
Noncontrolling interest in subsidiary,"
12/31/21
$
$
$
$
$
$
$
1,530,000
641,900
500,000
110,000
1,355,500
529,000 €](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe83946a6-0021-47ce-8823-e7b8c94dae6f%2F35a774b6-3978-4872-b84d-90f6af8a6245%2Fxv3h4en_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Answer is complete but not entirely correct.
Consolidated
Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to
noncontrolling interest
Inventory
Noncontrolling interest in subsidiary,"
12/31/21
$
$
$
$
$
$
$
1,530,000
641,900
500,000
110,000
1,355,500
529,000 €
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education