Problems Series B ✔Net cash flow from operating activities, $154,260 SPREADSHEET PR 16-1B Statement of cash flows-indirect method OBJ. 2 The comparative balance sheet of Merrick Equipment Co. for December 31, 2014 and 2013, is as follows: Cash Accounts receivable (net) Inventories Investments Land Assets Equipment... Accumulated depreciation-equipment. Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Accrued expenses payable (operating expenses) Dividends payable.. Common stock, $1 par.... Paid-in capital: Excess of issue price over par-common stock Retained earnings... Dec. 31, 2014 $ 70,720 207,230 298,520 0 295,800 438,600 (99,110) $1,211,760 $ 205,700 30,600 25,500 202,000 354,000 393,960 $1,211,760 Dec. 31, 2013 $ 47,940 188,190 289,850 102,000 0 358,020 (84,320) $901,680 $194,140 26,860 20,400 102,000 204,000 354,280 $901,680 Additional data obtained from an examination of the accounts in the ledger for 2014 are as follows: a. Equipment and land were acquired for cash. b. There were no disposals of equipment during the year. c. The investments were sold for $91,800 cash. d. The common stock was issued for cash. e. There was a $141,680 credit to Retained Earnings for net income. f. There was a $102,000 debit to Retained Earnings for cash dividends declared. Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

can you please help me with this?

Problems Series B
Net cash flow from
operating activities,
$154,260
SPREADSHEET
Net cash flow from
operating activities,
$561,400
SPREADSHEET
Cash
Accounts receivable (net).
Inventories
Investments
PR 16-18 Statement of cash flows-indirect method
OBJ. 2
The comparative balance sheet of Merrick Equipment Co. for December 31, 2014 and
2013, is as follows:
Land ......
Equipment....
Accumulated depreciation-equipment..
Assets
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) ...
Accrued expenses payable (operating expenses)
Dividends payable....
Common stock, $1 par...
Paid-in capital: Excess of issue price over par-common stock....
Retained earnings..
Cash
Accounts receivable (net)
Inventories ..
Chapter 16 Statement of Cash Flows
Prepaid expenses
Land .....
Assets
Buildings...
Accumulated depreciation-buildings.
Dec. 31, 2014
$ 70,720
207,230
298,520
0
295,800
438,600
(99,110)
$1,211,760
Additional data obtained from an examination of the accounts in the ledger for 2014
are as follows:
Machinery and equipment......
Accumulated depreciation-machinery and equipment...
Patents..
CON
$ 205,700
30,600
25,500
202,000
354,000
393,960
$1,211,760
a. Equipment and land were acquired for cash.
b. There were no disposals of equipment during the year.
c. The investments were sold for $91,800 cash.
d. The common stock was issued for cash.
e. There was a $141,680 credit to Retained Earnings for net income.
f. There was a $102,000 debit to Retained Earnings for cash dividends declared.
Instructions
Prepare a statement of cash flows, using the indirect method of presenting cash flows
from operating activities.
PR 16-2B Statement of cash flows-indirect method
OBJ. 2
The comparative balance sheet of Harris Industries Inc. at December 31, 2014 and 2013,
is as follows:
Dec. 31, 2013
$ 47,940
188,190
289,850
102,000
0
358,020
(84,320)
$901,680
Dec. 31, 2014
$194,140
26,860
20,400
102,000
204,000
354,280
$901,680
$ 443,240
665,280
887,880
31,640
302,400
1,713,600
(466,200)
781,200
(214,200)
106,960
$4,251,800
771
Dec. 31, 2013
$360,920
592,200
1,022,560
25,200
302,400
1,134,000
(414,540)
781,200
(191,520)
112,000
$3,724,420
(Continued)
I
Transcribed Image Text:Problems Series B Net cash flow from operating activities, $154,260 SPREADSHEET Net cash flow from operating activities, $561,400 SPREADSHEET Cash Accounts receivable (net). Inventories Investments PR 16-18 Statement of cash flows-indirect method OBJ. 2 The comparative balance sheet of Merrick Equipment Co. for December 31, 2014 and 2013, is as follows: Land ...... Equipment.... Accumulated depreciation-equipment.. Assets Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) ... Accrued expenses payable (operating expenses) Dividends payable.... Common stock, $1 par... Paid-in capital: Excess of issue price over par-common stock.... Retained earnings.. Cash Accounts receivable (net) Inventories .. Chapter 16 Statement of Cash Flows Prepaid expenses Land ..... Assets Buildings... Accumulated depreciation-buildings. Dec. 31, 2014 $ 70,720 207,230 298,520 0 295,800 438,600 (99,110) $1,211,760 Additional data obtained from an examination of the accounts in the ledger for 2014 are as follows: Machinery and equipment...... Accumulated depreciation-machinery and equipment... Patents.. CON $ 205,700 30,600 25,500 202,000 354,000 393,960 $1,211,760 a. Equipment and land were acquired for cash. b. There were no disposals of equipment during the year. c. The investments were sold for $91,800 cash. d. The common stock was issued for cash. e. There was a $141,680 credit to Retained Earnings for net income. f. There was a $102,000 debit to Retained Earnings for cash dividends declared. Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. PR 16-2B Statement of cash flows-indirect method OBJ. 2 The comparative balance sheet of Harris Industries Inc. at December 31, 2014 and 2013, is as follows: Dec. 31, 2013 $ 47,940 188,190 289,850 102,000 0 358,020 (84,320) $901,680 Dec. 31, 2014 $194,140 26,860 20,400 102,000 204,000 354,280 $901,680 $ 443,240 665,280 887,880 31,640 302,400 1,713,600 (466,200) 781,200 (214,200) 106,960 $4,251,800 771 Dec. 31, 2013 $360,920 592,200 1,022,560 25,200 302,400 1,134,000 (414,540) 781,200 (191,520) 112,000 $3,724,420 (Continued) I
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash
flow from operating activities:
Depreciation
Loss on sale of investments
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Increase in accounts payable
Increase in accrued expenses payable
Net cash flow from operating activities
Cash flows from investing activities:
Cash received from sale of investments
Less cash paid for purchase of land
Less cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock
Less cash paid for dividends
Net cash flow provided by financing activities
MERRICK EQUIPMENT CO.
Statement of Cash Flows
For the Year Ended December 31, 2014
Increase in cash
Cash at the beginning of the year
Cash at the end of the year
Optional:
Cash
Accounts receivable (net)
Inventories
Investments
Operating activities:
Net income
Land
Equipment
Accum. depr. - equipment
Accounts payable
Accrued expenses payable
Dividends payable
Common stock, $1 par
Paid-in capital in excess of par
Retained earnings
Totals
Purchase of equipment
Purchase of land
Sale of investments
Depreciation
Loss on sale of investments
Increase in accounts receivable
Increase in inventories
Increase in accounts payable
Increase in accrued expenses payable
Investing activities:
Financing activities:
MERRICK EQUIPMENT CO.
Spreadsheet (Work Sheet) for Statement of Cash Flows
For the Year Ended December 31, 2014
Declaration of cash dividends
Sale of common stock
Net increase in cash
Totals
Increase in dividends payable
Balance,
Dec. 31, 2013
47,940
188,190
289,850
102,000
JA
358,020
(84,320)
(194,140)
(26,860)
(20,400)
(102,000)
(204,000)
(354,280)
$154,260
Transactions
Debit
Credit
Balance,
Dec. 31, 2014
70,720
207,230
298,520
295,800
438,600
(99,110)
(205,700)
(30,600)
(25,500)
(202,000)
(354,000)
(393,960)
Transcribed Image Text:Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash flow from operating activities: Depreciation Loss on sale of investments Changes in current operating assets and liabilities: Increase in accounts receivable Increase in inventories Increase in accounts payable Increase in accrued expenses payable Net cash flow from operating activities Cash flows from investing activities: Cash received from sale of investments Less cash paid for purchase of land Less cash paid for purchase of equipment Net cash flow used for investing activities Cash flows from financing activities: Cash received from sale of common stock Less cash paid for dividends Net cash flow provided by financing activities MERRICK EQUIPMENT CO. Statement of Cash Flows For the Year Ended December 31, 2014 Increase in cash Cash at the beginning of the year Cash at the end of the year Optional: Cash Accounts receivable (net) Inventories Investments Operating activities: Net income Land Equipment Accum. depr. - equipment Accounts payable Accrued expenses payable Dividends payable Common stock, $1 par Paid-in capital in excess of par Retained earnings Totals Purchase of equipment Purchase of land Sale of investments Depreciation Loss on sale of investments Increase in accounts receivable Increase in inventories Increase in accounts payable Increase in accrued expenses payable Investing activities: Financing activities: MERRICK EQUIPMENT CO. Spreadsheet (Work Sheet) for Statement of Cash Flows For the Year Ended December 31, 2014 Declaration of cash dividends Sale of common stock Net increase in cash Totals Increase in dividends payable Balance, Dec. 31, 2013 47,940 188,190 289,850 102,000 JA 358,020 (84,320) (194,140) (26,860) (20,400) (102,000) (204,000) (354,280) $154,260 Transactions Debit Credit Balance, Dec. 31, 2014 70,720 207,230 298,520 295,800 438,600 (99,110) (205,700) (30,600) (25,500) (202,000) (354,000) (393,960)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Balance Of Payment
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education