Problems: Series A Obj. 2 PR 14-1A Horizontal analysis of income statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: V1. Sales, 12.0% increase McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 SHOW ME HOW EXCEL TEMPLATE 20Y2 20Υ1 $ 16,800,000 (11,500,000) $ 5,300,000 $ (1,770,000) 000יוב1) $ (2,990,000) $ 2,310,000 Sales $ 15,000,000 Cost of goods sold. Gross profit. Selling expenses Administrative expenses. (10,000,000) $ 5,000,000 $ (1,500,000) (1,000,000) Total operating expenses $ (2,500,000) $ 2,500,000 Operating income. Other revenue ... 256,950 225,000 Income before income tax expense. $ 2,566,950 $ 2,725,000 (1,500,000) $ 1,225,000 Income tax expense (1,413,000) $ 1,153,950 Net income Instructions 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. 2. To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis prepared in (1).

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
Hi there, I received only the part one and I don't have the part two can you please resubmit it to me thank you?
Problems: Series A
Obj. 2
PR 14-1A Horizontal analysis of income statement
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows,
the president, is presented with the following condensed comparative income statement:
V1. Sales, 12.0% increase
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
SHOW ME HOW
EXCEL TEMPLATE
20Υ2
20Υ1
$ 15,000,000
$ 16,800,000
(11,500,000)
$ 5,300,000
$ (1,770,000)
(1,220,000)
$ (2,990,000)
$ 2,310,000
Sales
Cost of goods sold.
Gross profit
Selling expenses
Administrative expenses.
(10,000,000)
$ 5,000,000
$ (1,500,000)
(1,000,000)
Total operating expenses
$(2,500,000)
$ 2,500,000
Operating income.
Other revenue
256,950
225,000
Income before income tax expense
Income tax expense...
$ 2,566,950
(1,413,000)
$ 1,153,950
2$
2,725,000
(1,500,000)
$ 1,225,000
Net income
Instructions
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using
20Y1 as the base year. Round percentages to one decimal place.
2.
To the extent the data permit, comment on the significant relationships revealed by
the horizontal analysis prepared in (1).
Transcribed Image Text:Problems: Series A Obj. 2 PR 14-1A Horizontal analysis of income statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: V1. Sales, 12.0% increase McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 SHOW ME HOW EXCEL TEMPLATE 20Υ2 20Υ1 $ 15,000,000 $ 16,800,000 (11,500,000) $ 5,300,000 $ (1,770,000) (1,220,000) $ (2,990,000) $ 2,310,000 Sales Cost of goods sold. Gross profit Selling expenses Administrative expenses. (10,000,000) $ 5,000,000 $ (1,500,000) (1,000,000) Total operating expenses $(2,500,000) $ 2,500,000 Operating income. Other revenue 256,950 225,000 Income before income tax expense Income tax expense... $ 2,566,950 (1,413,000) $ 1,153,950 2$ 2,725,000 (1,500,000) $ 1,225,000 Net income Instructions 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. 2. To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis prepared in (1).
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education