Problem 9-11 Calculating Project Cash Flow from Assets [LO 2] Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2,300,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $3,070,000 in annual sales, with costs of $2,090,000. The project requires an initial investment in net working capital of $178,000, and the fixed asset will have a market value of $213,000 at the end of the project. Assume that the tax rate is 24 percent and the required return on the project is 11 percent. a. What are the net cash flows of the project each year? d your Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round y answers to the nearest whole number, e.g., 32. b. What is the NPV of the project? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. a. Year 0 cash flow Year 1 cash flow Year 2 cash flow Year 3 cash flow b. NPV D 13

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
None
Problem 9-11 Calculating Project Cash Flow from Assets [LO 2]
Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2,300,000.
The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $3,070,000 in
annual sales, with costs of $2,090,000. The project requires an initial investment in net working capital of $178,000, and the fixed
asset will have a market value of $213,000 at the end of the project. Assume that the tax rate is 24 percent and the required return on
the project is 11 percent.
a. What are the net cash flows of the project each year?
d your
Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round y
answers to the nearest whole number, e.g., 32.
b. What is the NPV of the project?
Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.
a. Year 0 cash flow
Year 1 cash flow
Year 2 cash flow
Year 3 cash flow
b. NPV
D
13
Transcribed Image Text:Problem 9-11 Calculating Project Cash Flow from Assets [LO 2] Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2,300,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $3,070,000 in annual sales, with costs of $2,090,000. The project requires an initial investment in net working capital of $178,000, and the fixed asset will have a market value of $213,000 at the end of the project. Assume that the tax rate is 24 percent and the required return on the project is 11 percent. a. What are the net cash flows of the project each year? d your Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round y answers to the nearest whole number, e.g., 32. b. What is the NPV of the project? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. a. Year 0 cash flow Year 1 cash flow Year 2 cash flow Year 3 cash flow b. NPV D 13
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education