Problem 7-20A (Algo) Preparing a cash budget LO 7-5 Stuart Medical Clinic has budgeted the following cash flows. March January February $115,000 $121,000 $141,000 Cash receipts Cash payments For inventory purchases For S&A expenses Cash Budget Stuart Medical had a cash balance of $15,500 on January 1. The company desires to maintain a cash cushion of $8,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month, the interest rate is 1 percent per month. Repayments may be made in any amount available. Stuart pays its vendors on the last day of the month also. The company had a monthly $40.000 beginning balance in its line of credit liability account from this year's quarterly results. Section 1: Cash Receipts 97,500 38,500 Required Prepare a cash budget. (Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign.) Total cash available Section 2 Cash Payments 79,500 39,500 Total budgeted disbursements Section 3 Financing Activities 92,500 34,500 January February March

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please don't provide image in solutions thanku

Problem 7-20A (Algo) Preparing a cash budget LO 7-5
Stuart Medical Clinic has budgeted the following cash flows.
January February March
$115,000 $121,000 $141,000
Cash receipts
Cash payments
For inventory purchases
For S&A expenses
Stuart Medical had a cash balance of $15.500 on January 1. The company desires to maintain a cash cushion of $8,000. Funds are
assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 1 percent per month
Repayments may be made in any amount available. Stuart pays its vendors on the last day of the month also. The company had a
monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results.
Required
Prepare a cash budget. (Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage
should be indicated with a minus sign.)
Cash Budget
Section 1: Cash Receipts
97,500 79,500 92,500
38,500 39,500 34,500
Total cash available
Section 2 Cash Payments
Total budgeted disbursements
Section 3 Financing Activities
January
February
March
Transcribed Image Text:Problem 7-20A (Algo) Preparing a cash budget LO 7-5 Stuart Medical Clinic has budgeted the following cash flows. January February March $115,000 $121,000 $141,000 Cash receipts Cash payments For inventory purchases For S&A expenses Stuart Medical had a cash balance of $15.500 on January 1. The company desires to maintain a cash cushion of $8,000. Funds are assumed to be borrowed, in increments of $1,000, and repaid on the last day of each month; the interest rate is 1 percent per month Repayments may be made in any amount available. Stuart pays its vendors on the last day of the month also. The company had a monthly $40,000 beginning balance in its line of credit liability account from this year's quarterly results. Required Prepare a cash budget. (Round intermediate and final answers to the nearest whole dollar amounts. Any repayments/shortage should be indicated with a minus sign.) Cash Budget Section 1: Cash Receipts 97,500 79,500 92,500 38,500 39,500 34,500 Total cash available Section 2 Cash Payments Total budgeted disbursements Section 3 Financing Activities January February March
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education