Problem 5-11 (Static) (LO 5-2, 5-3, 5-5, 5-7) On January 1, Jarel acquired 80 percent of the outstanding voting stock of Suarez for $260,000 cash consideration. The remaining 20 percent of Suarez had an acquisition-date fair value of $65,000. On January 1, Suarez possessed equipment (five-year remaining life) that was undervalued on its books by $25,000. Suarez also had developed several secret formulas that Jarel assessed at $50,000. These formulas, although not recorded on Suarez's financial records, were estimated to have a 20-year future life. As of December 31, the financial statements appeared as follows: Items Revenues Cost of goods sold Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 12/31 Cash and receivables Inventory Investment in Suarez Equipment (net) Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equities Jarel $ (300,000) 140,000 20,000 $ (140,000) $ (300,000) (140,000) 0 $ (440,000) $ 210,000 150,000 260,000 440,000 $ 1,060,000 $ (420,000) (200,000) (440,000) $ (1,060,000) a. Revenues b. Cost of goods sold c. Expenses d. Noncontrolling interest appearing on the balance sheet e. Equipment (net) f. Inventory Suarez $ (200,000) 80,000 10,000 $ (110,000) $ (150,000) (110,000) 0 $ (260,000) $ 90,000 110,000 0 300,000 $ 500,000 $ (140,000) (100,000) (260,000) $ (500,000) Required: Included in the preceding statements,Jarel sold inventory costing $80,000 to Suarez for $100,000. Of these goods, Suarez still owns 60 percent on December 31. Compute the following amounts for the December 31 consolidated financial statements for Jarel and Suarez. Note: Input all amounts as positive value. Consolidated Amount