Problem 15-5 Spreadsheet Problem: AFN with Excess Capacity (LG15-4) Suppose that Psy Ops Industries currently has the balance sheet shown below, and that sales for the year just ended were $5.4 million. The firm also has a profit margin of 20 percent, a retention ratio of 25 percent, and expects sales of $8.4 million next year. Assets Current assets Fixed assets Total assets Liabilities and Equity Additional funds needed $ 2,376,000 Current liabilities 4,200,000 Long-term debt Equity $ 6,576,000 Total liabilities and equity $ 1,836,000 1,700,000 3,040,000 $ 6,576,000 If fixed assets have enough capacity to cover the increase in sales and all other assets and current liabilities are expected to increase with sales, what amount of additional funds will Psy Ops need from external sources to fund the expected growth? Note: Enter your answer in dollars not in millions. Negative amount should be indicated by a minus sign.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

aa.9

 

Problem 15-5 Spreadsheet Problem: AFN with Excess Capacity (LG15-4)
Suppose that Psy Ops Industries currently has the balance sheet shown below, and that sales for the year just ended were $5.4
million. The firm also has a profit margin of 20 percent, a retention ratio of 25 percent, and expects sales of $8.4 million next year.
Assets
Current assets
Fixed assets
Total assets
Liabilities and Equity
$
Additional funds needed
$ 2,376,000 Current liabilities
4,200,000
Long-term debt
Equity
$ 6,576,000 Total liabilities and equity
1,836,000
1,700,000
3,040,000
$ 6,576,000
If fixed assets have enough capacity to cover the increase in sales and all other assets and current liabilities are expected to increase
with sales, what amount of additional funds will Psy Ops need from external sources to fund the expected growth?
Note: Enter your answer in dollars not in millions. Negative amount should be indicated by a minus sign.
Transcribed Image Text:Problem 15-5 Spreadsheet Problem: AFN with Excess Capacity (LG15-4) Suppose that Psy Ops Industries currently has the balance sheet shown below, and that sales for the year just ended were $5.4 million. The firm also has a profit margin of 20 percent, a retention ratio of 25 percent, and expects sales of $8.4 million next year. Assets Current assets Fixed assets Total assets Liabilities and Equity $ Additional funds needed $ 2,376,000 Current liabilities 4,200,000 Long-term debt Equity $ 6,576,000 Total liabilities and equity 1,836,000 1,700,000 3,040,000 $ 6,576,000 If fixed assets have enough capacity to cover the increase in sales and all other assets and current liabilities are expected to increase with sales, what amount of additional funds will Psy Ops need from external sources to fund the expected growth? Note: Enter your answer in dollars not in millions. Negative amount should be indicated by a minus sign.
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education