Problem 11-4A (Algo) Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31, 2024 Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense. Loss on sale of land. Interest expense Income tax expense Total expenses Net income Assets Current assets: Cash Accounts receivable RECO Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Show Transcribed Text Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation $2,000,000 868,000 28,000 8,100 15,500 49,000 Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable VIDEO PHONES, INCORPORATED Balance Sheets December 31 Total assets Liabilities and Stockholders' Equity Current liabilities: $3,086,000 2,968,600 $ 117,400 VIDEO PHONES, INCORPORATED Balance Sheets December 31 Stockholders' equity: Connon stock Retained earnings Total liabilities and stockholders' equity 2024 $182,860 82,100 105,000 12,240 106,000 211,000 272,000 (70,200) $901,000 2024 $182,860 82,100 105,000 12,240 106,000 211,000 272,000 (70,200) $901,000 $ 66,900 6,100 15, 100 287,000 310,000 215,900 $901,000 2023 $152,380 61,000 136,000 6,120 242,000 211,000 (42,200) $766,300 2023 $152,380 61,000 136,000 6,120 242,000 211,000 (42,200) $766,300 $ 82,000 10, 200 14,100 226,000 310,000 124,000 $766,300 Additional Information for 2024: 1. Purchased investment in bonds for $106,000. 2. Sold land for $22,900. The land originally was purchased for $31,000, resulting in a $8,100 loss being recorded at the time of the sale. 3. Purchased $61,000 in equipment by issuing a $61,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $25,500.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format ?

Problem 11-4A (Algo) Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5)
The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided.
VIDEO PHONES, INCORPORATED
Income Statement
For the Year Ended December 31, 2024
Net sales
Expenses:
Cost of goods sold
Operating expenses
Depreciation expense.
Loss on sale of land.
Interest expense
Income tax expense
Total expenses
Net income
Assets
Current assets:
Cash
Accounts receivable
repary
rent
Long-term assets:
Investments
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Show Transcribed Text
Assets
Current assets:
Cash
Accounts receivable.
Inventory
Prepaid rent
Long-term assets:
Investments
Land
Equipment
Accumulated depreciation
Accounts payable
Interest payable
$2,000,000
868,000
28,000
Income tax payable
Long-term liabilities:
Notes payable
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
8,100
15,500
49,000
VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
$3,086,000
2,968,600
$ 117,400
VIDEO PHONES, INCORPORATED
Balance Sheets
December 31
Stockholders' equity:
Connon stock
Retained earnings
Total liabilities and stockholders' equity
J
2024
$182,860
82,100
105,000
12,240
106,000
211,000
272,000
(70,200)
$901,000
c
2024
$182,860
82,100
105,000
12,240
106,000
211,000
272,000
(70,200)
$901,000
$ 66,900
6,100
15,100
287,000
310,000
215,900
$901,000
2023
$152,380
61,000
136,000
6,120
242,000
211,000
(42,200)
$766,300
2023
$152,380
61,000
136,000
6,120
242,000
211,000
(42,200)
$766,300
$ 82,000
10, 200
14,100
226,000
310,000
124,000
$766,300
Additional Information for 2024:
1. Purchased investment in bonds for $106,000.
2. Sold land for $22,900. The land originally was purchased for $31,000, resulting in a $8,100 loss being recorded at the time of the
sale.
3. Purchased $61,000 in equipment by issuing a $61,000 long-term note payable to the seller. No cash was exchanged in the
transaction.
4. Declared and paid a cash dividend of $25,500.
Transcribed Image Text:Problem 11-4A (Algo) Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Video Phones, Incorporated, are provided. VIDEO PHONES, INCORPORATED Income Statement For the Year Ended December 31, 2024 Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense. Loss on sale of land. Interest expense Income tax expense Total expenses Net income Assets Current assets: Cash Accounts receivable repary rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Show Transcribed Text Assets Current assets: Cash Accounts receivable. Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Accounts payable Interest payable $2,000,000 868,000 28,000 Income tax payable Long-term liabilities: Notes payable Total assets Liabilities and Stockholders' Equity Current liabilities: 8,100 15,500 49,000 VIDEO PHONES, INCORPORATED Balance Sheets December 31 $3,086,000 2,968,600 $ 117,400 VIDEO PHONES, INCORPORATED Balance Sheets December 31 Stockholders' equity: Connon stock Retained earnings Total liabilities and stockholders' equity J 2024 $182,860 82,100 105,000 12,240 106,000 211,000 272,000 (70,200) $901,000 c 2024 $182,860 82,100 105,000 12,240 106,000 211,000 272,000 (70,200) $901,000 $ 66,900 6,100 15,100 287,000 310,000 215,900 $901,000 2023 $152,380 61,000 136,000 6,120 242,000 211,000 (42,200) $766,300 2023 $152,380 61,000 136,000 6,120 242,000 211,000 (42,200) $766,300 $ 82,000 10, 200 14,100 226,000 310,000 124,000 $766,300 Additional Information for 2024: 1. Purchased investment in bonds for $106,000. 2. Sold land for $22,900. The land originally was purchased for $31,000, resulting in a $8,100 loss being recorded at the time of the sale. 3. Purchased $61,000 in equipment by issuing a $61,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $25,500.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.
(Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities
Cash Flows from Investing Activities:
VIDEO PHONES, INCORPORATED
Statement of Cash Flows
For the Year Ended December 31, 2024
Net cash flows from investing activities
Show Transcribed Text
Net cash flows from investing activities
Cash Flows from Financing Activities:
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities
Ű
c
$
0
0
$
0
0
0
Transcribed Image Text:Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.) Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: VIDEO PHONES, INCORPORATED Statement of Cash Flows For the Year Ended December 31, 2024 Net cash flows from investing activities Show Transcribed Text Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities Ű c $ 0 0 $ 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education