Problem 11-27 Scenario Analysis [LO2] Consider a project to supply Detroit with 27,000 tons of machine screws annually for automobile production. You will need an initial $5,300,000 investment in threading equipment to get the project started; the project will last for 6 years. The accounting department estimates that annual fixed costs will be $1,275,000 and that variable costs should be $240 per ton; accounting will depreciate the initial fixed asset investment straight-line to zero over the 6-year project life. It also estimates a salvage value of $650,000 after dismantling costs. The marketing department estimates that the automakers will let the contract at a selling price of $350 per ton. The engineering department estimates you will need an initial net working capital investment of $510,000. You require a return of 14 percent and face a tax rate of 25 percent on this project. a-1. What is the estimated OCF for this project? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a- What is the estimated NPV for this project? (Do not round intermediate calculations 2. and round your answer to 2 decimal places, e.g., 32.16.) b. Suppose you believe that the accounting department's initial cost and salvage value projections are accurate only to within ±5 percent; the marketing department's price estimate is accurate only to within ±15 percent; and the engineering department's net working capital estimate is accurate only to within ±10 percent. What are your worst- case and best-case NPVs for this project? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) a-1. OCF a-2. NPV b. Worst-case NPV b. Best-case NPV
Problem 11-27 Scenario Analysis [LO2] Consider a project to supply Detroit with 27,000 tons of machine screws annually for automobile production. You will need an initial $5,300,000 investment in threading equipment to get the project started; the project will last for 6 years. The accounting department estimates that annual fixed costs will be $1,275,000 and that variable costs should be $240 per ton; accounting will depreciate the initial fixed asset investment straight-line to zero over the 6-year project life. It also estimates a salvage value of $650,000 after dismantling costs. The marketing department estimates that the automakers will let the contract at a selling price of $350 per ton. The engineering department estimates you will need an initial net working capital investment of $510,000. You require a return of 14 percent and face a tax rate of 25 percent on this project. a-1. What is the estimated OCF for this project? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a- What is the estimated NPV for this project? (Do not round intermediate calculations 2. and round your answer to 2 decimal places, e.g., 32.16.) b. Suppose you believe that the accounting department's initial cost and salvage value projections are accurate only to within ±5 percent; the marketing department's price estimate is accurate only to within ±15 percent; and the engineering department's net working capital estimate is accurate only to within ±10 percent. What are your worst- case and best-case NPVs for this project? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) a-1. OCF a-2. NPV b. Worst-case NPV b. Best-case NPV
Fundamentals of Financial Management (MindTap Course List)
14th Edition
ISBN:9781285867977
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter12: Cash Flow Estimation And Risk Analysis
Section: Chapter Questions
Problem 16P: REPLACEMENT CHAIN The Fernandez Company has an opportunity to invest in one of two mutually...
Related questions
Question
![Problem 11-27 Scenario Analysis [LO2]
Consider a project to supply Detroit with 27,000 tons of machine screws annually for
automobile production. You will need an initial $5,300,000 investment in threading
equipment to get the project started; the project will last for 6 years. The accounting
department estimates that annual fixed costs will be $1,275,000 and that variable costs
should be $240 per ton; accounting will depreciate the initial fixed asset investment
straight-line to zero over the 6-year project life. It also estimates a salvage value of
$650,000 after dismantling costs. The marketing department estimates that the
automakers will let the contract at a selling price of $350 per ton. The engineering
department estimates you will need an initial net working capital investment of
$510,000. You require a return of 14 percent and face a tax rate of 25 percent on this
project.
a-1. What is the estimated OCF for this project? (Do not round intermediate calculations
and round your answer to the nearest whole number, e.g., 32.)
a- What is the estimated NPV for this project? (Do not round intermediate calculations
2. and round your answer to 2 decimal places, e.g., 32.16.)
b. Suppose you believe that the accounting department's initial cost and salvage value
projections are accurate only to within ±5 percent; the marketing department's price
estimate is accurate only to within ±15 percent; and the engineering department's net
working capital estimate is accurate only to within ±10 percent. What are your worst-
case and best-case NPVs for this project? (A negative answer should be indicated
by a minus sign. Do not round intermediate calculations and round your answers
to 2 decimal places, e.g., 32.16.)
a-1. OCF
a-2. NPV
b. Worst-case NPV
b. Best-case NPV](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F063683ca-3f8f-4ea9-aad2-4f6be390f41d%2Fd1a2106e-1232-4f03-95dc-8debb6d35999%2Fy9glu3_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Problem 11-27 Scenario Analysis [LO2]
Consider a project to supply Detroit with 27,000 tons of machine screws annually for
automobile production. You will need an initial $5,300,000 investment in threading
equipment to get the project started; the project will last for 6 years. The accounting
department estimates that annual fixed costs will be $1,275,000 and that variable costs
should be $240 per ton; accounting will depreciate the initial fixed asset investment
straight-line to zero over the 6-year project life. It also estimates a salvage value of
$650,000 after dismantling costs. The marketing department estimates that the
automakers will let the contract at a selling price of $350 per ton. The engineering
department estimates you will need an initial net working capital investment of
$510,000. You require a return of 14 percent and face a tax rate of 25 percent on this
project.
a-1. What is the estimated OCF for this project? (Do not round intermediate calculations
and round your answer to the nearest whole number, e.g., 32.)
a- What is the estimated NPV for this project? (Do not round intermediate calculations
2. and round your answer to 2 decimal places, e.g., 32.16.)
b. Suppose you believe that the accounting department's initial cost and salvage value
projections are accurate only to within ±5 percent; the marketing department's price
estimate is accurate only to within ±15 percent; and the engineering department's net
working capital estimate is accurate only to within ±10 percent. What are your worst-
case and best-case NPVs for this project? (A negative answer should be indicated
by a minus sign. Do not round intermediate calculations and round your answers
to 2 decimal places, e.g., 32.16.)
a-1. OCF
a-2. NPV
b. Worst-case NPV
b. Best-case NPV
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning