Problem 10-9 The NOI for a small income property is expected to be $155,100 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying 9 percent terminal capitalization rate to the sixth-year NOI, Investors require a 15 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b). what is the implied overall capitalization rate?
Problem 10-9 The NOI for a small income property is expected to be $155,100 for the first year. Financing will be based on a 1.2 DCR applied to the first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NOI will increase percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying 9 percent terminal capitalization rate to the sixth-year NOI, Investors require a 15 percent rate of return on equity (equity yield rate) for this type of property. Required: a. What is the present value of the equity interest in the property? b. What is the total present value of the property (mortgage and equity interests)? c. Based on your answer to part (b). what is the implied overall capitalization rate?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Please help me.
Thankyou.
![Problem 10-9
The NOI for a small income property is expected to be $155,100 for the first year. Financing will be based on a 12 DCR applied to the
first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NO/will increase 4
percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying
9 percent terminal capitalization rate to the sixth-year NOI, Investors require a 15 percent rate of return on equity (equity yield rate) for
this type of property.
Required:
a. What is the present value of the equity interest in the property?
b. What is the total present value of the property (mortgage and equity interests)?
c. Based on your answer to part (b), what is the implied overall capitalization rate?](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8d900d6d-df43-4d72-a03b-d5f0a3d71de7%2F32e6775b-c4e4-4633-92a5-26c2167310dd%2Fhmbpxb_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Problem 10-9
The NOI for a small income property is expected to be $155,100 for the first year. Financing will be based on a 12 DCR applied to the
first year NOI, will have a 10 percent interest rate, and will be amortized over 20 years with monthly payments. The NO/will increase 4
percent per year after the first year. The investor expects to hold the property for five years. The resale price is estimated by applying
9 percent terminal capitalization rate to the sixth-year NOI, Investors require a 15 percent rate of return on equity (equity yield rate) for
this type of property.
Required:
a. What is the present value of the equity interest in the property?
b. What is the total present value of the property (mortgage and equity interests)?
c. Based on your answer to part (b), what is the implied overall capitalization rate?
![Required A
Required B
What is the present value of the equity interest in the property? (Do not round intermediate calculations. Round your final
answer to the nearest dollar amount.)
PV of cash flow to equity
Required A Required B
Required C
Required A Required B
Required C
What is the total present value of the property (mortgage and equity interests)? (Do not round intermediate calculations.
Round your final answer to the nearest dollar amount.)
Total present value
Required C
Required /
%
< Required A
Required B >
Based on your answer to part (b), what is the implied overall capitalization rate? (Do not round intermediate calculations.
Round your final answer to 2 decimal places.)
Capitalization rate
< Required B
Required C >](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8d900d6d-df43-4d72-a03b-d5f0a3d71de7%2F32e6775b-c4e4-4633-92a5-26c2167310dd%2F0xe2bj9_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Required A
Required B
What is the present value of the equity interest in the property? (Do not round intermediate calculations. Round your final
answer to the nearest dollar amount.)
PV of cash flow to equity
Required A Required B
Required C
Required A Required B
Required C
What is the total present value of the property (mortgage and equity interests)? (Do not round intermediate calculations.
Round your final answer to the nearest dollar amount.)
Total present value
Required C
Required /
%
< Required A
Required B >
Based on your answer to part (b), what is the implied overall capitalization rate? (Do not round intermediate calculations.
Round your final answer to 2 decimal places.)
Capitalization rate
< Required B
Required C >
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education