Problem 1 Protego Maxima Company manufactures Bagoong. The company was able to sell 20,000 units of this at the price of P50.00 during the year 2020. It is expected that the sales for this product will increase by 25% in the year 2021. The company plans to sell their Bagoong at P55.00 for this year. The inventory data of Protego Maxima in December 31, 2020 was 3,200 units and the business expect that by December 2021, their inventory will be 2,000 units. The Raw Materials used in producing the product are 2 units of Material M and 5 units of Material N. One unit of Material M costs P5.00 while one unit of Material N costs P3.00. The direct laborers are paid P50 per unit that they produce. The estimated overhead of the company are as follows: Variable Cost Fixed Cost Indirect Materials P 7/unit Salary of Manager P 150,000 Light and Water 5/unit Taxes 50,000 Other variable cost 15/unit Other fixed cost 100,000 Requirement: Prepare the Sales Budget and Production Budget for 2021. Correct budget amounts, and supporting computations

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
Problem 1
Protego Maxima Company manufactures Bagoong. The company was able to
sell 20,000 units of this at the price of P50.00 during the year 2020. It is expected that
the sales for this product will increase by 25% in the year 2021. The company plans to
sell their Bagoong at P55.00 for this year. The inventory data of Protego Maxima in
December 31, 2020 was 3,200 units and the business expect that by December 2021,
their inventory will be 2,000 units. The Raw Materials used in producing the product are
2 units of Material M and 5 units of Material N. One unit of Material M costs P5.00 while
one unit of Material N costs P3.00. The direct laborers are paid P50 per unit that they
produce.
The estimated overhead of the company are as follows:
Variable Cost
Fixed Cost
Indirect Materials P 7/unit
Salary of Manager P 150,000
Light and Water 5/unit
Taxes 50,000
Other variable cost 15/unit
Other fixed cost 100,000
Requirement: Prepare the Sales Budget and Production Budget for 2021. Correct
budget amounts,
and supporting computations.
Transcribed Image Text:Problem 1 Protego Maxima Company manufactures Bagoong. The company was able to sell 20,000 units of this at the price of P50.00 during the year 2020. It is expected that the sales for this product will increase by 25% in the year 2021. The company plans to sell their Bagoong at P55.00 for this year. The inventory data of Protego Maxima in December 31, 2020 was 3,200 units and the business expect that by December 2021, their inventory will be 2,000 units. The Raw Materials used in producing the product are 2 units of Material M and 5 units of Material N. One unit of Material M costs P5.00 while one unit of Material N costs P3.00. The direct laborers are paid P50 per unit that they produce. The estimated overhead of the company are as follows: Variable Cost Fixed Cost Indirect Materials P 7/unit Salary of Manager P 150,000 Light and Water 5/unit Taxes 50,000 Other variable cost 15/unit Other fixed cost 100,000 Requirement: Prepare the Sales Budget and Production Budget for 2021. Correct budget amounts, and supporting computations.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Merchandise Inventory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education