Prob. 17-1A 1. MCDADE COMPANY Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase (Decrease) 20Υ2 20Υ1 Amount Percent 1500000 1250000 Sales Cost of goods sold Gross profit 510000 475000 990000 775000 Selling expenses Administrative expenses 200000 156250 270000 180000 Total operating expenses Income from operations 450000 356250 540000 418750 Other revenue 60000 50000 Income before income tax 600000 468750 Income tax expense 450000 375000 Net income 150000 93750
Prob. 17-1A 1. MCDADE COMPANY Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase (Decrease) 20Υ2 20Υ1 Amount Percent 1500000 1250000 Sales Cost of goods sold Gross profit 510000 475000 990000 775000 Selling expenses Administrative expenses 200000 156250 270000 180000 Total operating expenses Income from operations 450000 356250 540000 418750 Other revenue 60000 50000 Income before income tax 600000 468750 Income tax expense 450000 375000 Net income 150000 93750
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Fill the table
![Prob. 17-1A
1.
MCDADE COMPANY
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Increase (Decrease)
20Υ2
20Υ1
Amount
Percent
Sales
1500000
1250000
Cost of goods sold
510000
475000
Gross profit
990000
775000
Selling expenses
Administrative expenses
270000
200000
180000
156250
Total operating expenses
450000
356250
Income from operations
540000
418750
Other revenue
60000
50000
Income before income tax
600000
468750
Income tax expense
450000
375000
Net income
150000
93750
D,](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F54fe5745-b389-4773-b42f-c8768c0cc571%2Fcc427d7e-562e-4dc0-8bd7-a53120602f5d%2F78yw2czb_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Prob. 17-1A
1.
MCDADE COMPANY
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Increase (Decrease)
20Υ2
20Υ1
Amount
Percent
Sales
1500000
1250000
Cost of goods sold
510000
475000
Gross profit
990000
775000
Selling expenses
Administrative expenses
270000
200000
180000
156250
Total operating expenses
450000
356250
Income from operations
540000
418750
Other revenue
60000
50000
Income before income tax
600000
468750
Income tax expense
450000
375000
Net income
150000
93750
D,
![PR 17-1A Horizontal analysis of income statement
OBJ. 2
For 20Y2, McDade Company reported a decline in net income. At the end of the year,
T. Burrows, the president, is presented with the following condensed comparative income
statement:
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Υ2
20Υ1
Sales..
$16,800,000 $15,000,000
Cost of merchandise sold...
11,500,000
$ 5,300,000
$ 1,770,000
10,000,000
$ 5,000,000
$ 1,500,000
Gross profit.
Selling expenses..
Administrative expenses
Total operating expenses...
1,220,000
1,000,000
$ 2,990,000 $ 2,500,000
$ 2,500,000
225,000
$ 2,725,000
1,500,000
$ 1,153,950 S 1,225,000
Income from operations..
$ 2,310,000
256,950
Other revenue...
Income before income tax expense.
$ 2,566,950
Income tax expense....
1,413,000
Net income....
Instructions
1. Prepare a comparative income statement with horizontal analysis for the two-year
period, using 20Y1 as the base year. Round percentages to one decimal place.
2.
To the extent the data permit, comment on the significant relationships
revealed by the horizontal analysis prepared in (1).](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F54fe5745-b389-4773-b42f-c8768c0cc571%2Fcc427d7e-562e-4dc0-8bd7-a53120602f5d%2Fm4ooi3n_processed.jpeg&w=3840&q=75)
Transcribed Image Text:PR 17-1A Horizontal analysis of income statement
OBJ. 2
For 20Y2, McDade Company reported a decline in net income. At the end of the year,
T. Burrows, the president, is presented with the following condensed comparative income
statement:
McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Υ2
20Υ1
Sales..
$16,800,000 $15,000,000
Cost of merchandise sold...
11,500,000
$ 5,300,000
$ 1,770,000
10,000,000
$ 5,000,000
$ 1,500,000
Gross profit.
Selling expenses..
Administrative expenses
Total operating expenses...
1,220,000
1,000,000
$ 2,990,000 $ 2,500,000
$ 2,500,000
225,000
$ 2,725,000
1,500,000
$ 1,153,950 S 1,225,000
Income from operations..
$ 2,310,000
256,950
Other revenue...
Income before income tax expense.
$ 2,566,950
Income tax expense....
1,413,000
Net income....
Instructions
1. Prepare a comparative income statement with horizontal analysis for the two-year
period, using 20Y1 as the base year. Round percentages to one decimal place.
2.
To the extent the data permit, comment on the significant relationships
revealed by the horizontal analysis prepared in (1).
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education