Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $104,500. At that date, the fair value of Saver's buildings and equipment was $18,000 more than the book value. Accumulated depreciation on this date was $12,000. Buildings and equipment are depreciated on a 5-year basis. Although goodwill is not amortized, Price's management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $2,600. No additional impairment occurred in 20X9. Trial balance data for Price and Saver on December 31, 20X9, are as follows: Saver Company Price Corporation Debit Item Credit Debit Credit $ 41,000 14,000 24,000 25,000 153,000 Cash 54,500 87,000 99,000 65,000 357,000 119,000 Accounts Receivable Inventory Land Buildings & Equipment Investment in Saver Company 107,000 16,000 10,000 3,000 12,000 43,400 Cost of Goods Sold Wage Expense Depreciation Expense Interest Expense Other Expenses 136,000 31,000 21,000 8,000 19,000 Dividends Declared 38,000 $ 167,000 $ 32,000 Accumulated Depreciation Accounts Payable Wages Payable Notes Payable Common Stock 43,000 12,000 132,000 182,000 150,100 291,000 57,400 13,000 6,000 100, 400 50,000 38,000 209,000 Retained Earnings Sales Income from Saver Company $1,034,500 $1,034,500 $448,400 $448,400

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

 Record the basic consolidation entry  and the amortized excess value reclassification entry. And also record the excess value (differential) classification entry and  the optional accumulated depreciation consolidation entry.

Prepare a three-part consolidation worksheet for 20X9.

Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $104,500. At that date, the fair value of
Saver's buildings and equipment was $18,000 more than the book value. Accumulated depreciation on this date was $12,000.
Buildings and equipment are depreciated on a 5-year basis. Although goodwill is not amortized, Price's management concluded at
December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was
$2,600. No additional impairment occurred in 20X9.
Trial balance data for Price and Saver on December 31, 20X9, are as follows:
Price Corporation
Saver Company
Item
Debit
Credit
Debit
Credit
2$
$ 41,000
54,500
87,000
99,000
65,000
Cash
Accounts Receivable
14,000
24,000
25,000
153,000
Inventory
Land
Buildings & Equipment
Investment in Saver Company
357,000
119,000
136,000
31,000
Cost of Goods Sold
107,000
Wage Expense
Depreciation Expense
Interest Expense
21,000
8,000
19,000
38,000
16,000
10,000
3,000
12,000
43,400
Other Expenses
Dividends Declared
$ 167,000
$ 32,000
Accumulated Depreciation
Accounts Payable
Wages Payable
Notes Payable
Common Stock
13,000
6,000
100, 400
50,000
38,000
209,000
43,000
12,000
132,000
182,000
150, 100
291,000
57,400
$1,034,500
Retained Earnings
Sales
Income from Saver Company
$1,034, 500
$448,400
$448,400
Transcribed Image Text:Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $104,500. At that date, the fair value of Saver's buildings and equipment was $18,000 more than the book value. Accumulated depreciation on this date was $12,000. Buildings and equipment are depreciated on a 5-year basis. Although goodwill is not amortized, Price's management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $2,600. No additional impairment occurred in 20X9. Trial balance data for Price and Saver on December 31, 20X9, are as follows: Price Corporation Saver Company Item Debit Credit Debit Credit 2$ $ 41,000 54,500 87,000 99,000 65,000 Cash Accounts Receivable 14,000 24,000 25,000 153,000 Inventory Land Buildings & Equipment Investment in Saver Company 357,000 119,000 136,000 31,000 Cost of Goods Sold 107,000 Wage Expense Depreciation Expense Interest Expense 21,000 8,000 19,000 38,000 16,000 10,000 3,000 12,000 43,400 Other Expenses Dividends Declared $ 167,000 $ 32,000 Accumulated Depreciation Accounts Payable Wages Payable Notes Payable Common Stock 13,000 6,000 100, 400 50,000 38,000 209,000 43,000 12,000 132,000 182,000 150, 100 291,000 57,400 $1,034,500 Retained Earnings Sales Income from Saver Company $1,034, 500 $448,400 $448,400
PRICE CORPORATION AND SUBSIDIARY
Consolidated Financial Statements Worksheet
December 31, 20X9
Consolidation Entries
Price Corp.
Saver Co.
DR
CR
Consolidated
Income Statement
Sales
Less: COGS
Less: Wage expense
Less: Depreciation expense
Less: Interest expense
Less: Other expenses
Income from Saver Co.
Net Income
0 $
0 $
$
0 $
Statement of Retained Earnings
Beginning balance
Net income
Less: Dividends declared
Ending Balance
$
$
$
2$
$
Assets
Cash
Accounts receivable
Inventory
Land
Buildings & equipment
Less: Accumulated depreciation
Investment in Saver Co.
Goodwill
Total Assets
2$
$
$
0 $
0 $
Liabilities & Stockholders' Equity
Accounts payable
Wages payable
Notes payable
Common stock
Retained earnings
Total Liabilities & Equity
2$
$
$
$
Transcribed Image Text:PRICE CORPORATION AND SUBSIDIARY Consolidated Financial Statements Worksheet December 31, 20X9 Consolidation Entries Price Corp. Saver Co. DR CR Consolidated Income Statement Sales Less: COGS Less: Wage expense Less: Depreciation expense Less: Interest expense Less: Other expenses Income from Saver Co. Net Income 0 $ 0 $ $ 0 $ Statement of Retained Earnings Beginning balance Net income Less: Dividends declared Ending Balance $ $ $ 2$ $ Assets Cash Accounts receivable Inventory Land Buildings & equipment Less: Accumulated depreciation Investment in Saver Co. Goodwill Total Assets 2$ $ $ 0 $ 0 $ Liabilities & Stockholders' Equity Accounts payable Wages payable Notes payable Common stock Retained earnings Total Liabilities & Equity 2$ $ $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education