Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted Revenues Program service revenue $ 6,195,000 $ 2,310,000 Contribution revenues 3,387,500 $ 756,000 3,260,000 Grant revenue 102,000 $ 1,031,000 Net gains on endowment investments 18,100 Net assets released from restriction Satisfaction of program restrictions 462,000 (462,000 ) 557,000 (557,000 ) Total revenues 10,062,600 396,000 6,127,000 474,000 Expenses Education program expenses 6,221,000 1,565,000 Research program expense 1,262,000 2,556,000 Total program service expenses 7,483,000 4,121,000 Fund-raising 516,000 386,000 Administration 656,000 1,235,000 Total supporting service expenses 1,172,000 1,621,000 Total expenses 8,655,000 5,742,000 Increase in net assets 1,407,600 396,000 385,000 474,000 Net assets January 1 4,214,000 765,000 1,043,500 326,000 Net assets December 31 $ 5,621,600 $ 1,161,000 $ 1,428,500 $ 800,000 STATEMENT OF NET ASSETS ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash $ 211,000 $ 362,000 Short-term investments 271,000 99,600 Supplies inventories 38,000 156,000 Receivables 445,500 194,500 Total current assets 965,500 812,100 Noncurrent assets Pledges receivable 271,000 Long-term investments 2,650,000 Land, buildings, and equipment (net) 3,181,000 1,774,000 Total noncurrent assets 6,102,000 1,774,000 Total assets $ 7,067,500 $ 2,586,100 Current liabilities Accounts payable $ 29,000 $ 135,000 Total current liabilities 29,000 135,000 Noncurrent liabilities Notes payable 184,500 Total noncurrent liabilities 184,500 Total liabilities 213,500 135,000 Net Assets Unrestricted 4,031,000 2,370,500 Temporarily restricted 161,000 80,600 Permanently restricted 2,650,000 0 Total net assets 6,842,000 2,451,100 Total liabilities and net assets $ 7,055,500 $ 2,586,100 Required: a. Calculate the following ratios (Assume 365 days): Program expense. Fund-raising efficiency. Working capital. b. For each ratio, which of the two organizations has the stronger ratio. (Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Working capital" answers to nearest whole number.)
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. ABC Not-for-Profit XYZ Not-for-Profit Statement of Activities Unrestricted Temporarily Restricted Unrestricted Temporarily Restricted Revenues Program service revenue $ 6,195,000 $ 2,310,000 Contribution revenues 3,387,500 $ 756,000 3,260,000 Grant revenue 102,000 $ 1,031,000 Net gains on endowment investments 18,100 Net assets released from restriction Satisfaction of program restrictions 462,000 (462,000 ) 557,000 (557,000 ) Total revenues 10,062,600 396,000 6,127,000 474,000 Expenses Education program expenses 6,221,000 1,565,000 Research program expense 1,262,000 2,556,000 Total program service expenses 7,483,000 4,121,000 Fund-raising 516,000 386,000 Administration 656,000 1,235,000 Total supporting service expenses 1,172,000 1,621,000 Total expenses 8,655,000 5,742,000 Increase in net assets 1,407,600 396,000 385,000 474,000 Net assets January 1 4,214,000 765,000 1,043,500 326,000 Net assets December 31 $ 5,621,600 $ 1,161,000 $ 1,428,500 $ 800,000 STATEMENT OF NET ASSETS ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash $ 211,000 $ 362,000 Short-term investments 271,000 99,600 Supplies inventories 38,000 156,000 Receivables 445,500 194,500 Total current assets 965,500 812,100 Noncurrent assets Pledges receivable 271,000 Long-term investments 2,650,000 Land, buildings, and equipment (net) 3,181,000 1,774,000 Total noncurrent assets 6,102,000 1,774,000 Total assets $ 7,067,500 $ 2,586,100 Current liabilities Accounts payable $ 29,000 $ 135,000 Total current liabilities 29,000 135,000 Noncurrent liabilities Notes payable 184,500 Total noncurrent liabilities 184,500 Total liabilities 213,500 135,000 Net Assets Unrestricted 4,031,000 2,370,500 Temporarily restricted 161,000 80,600 Permanently restricted 2,650,000 0 Total net assets 6,842,000 2,451,100 Total liabilities and net assets $ 7,055,500 $ 2,586,100 Required: a. Calculate the following ratios (Assume 365 days): Program expense. Fund-raising efficiency. Working capital. b. For each ratio, which of the two organizations has the stronger ratio. (Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Working capital" answers to nearest whole number.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Presented below are financial statements (except
ABC Not-for-Profit | XYZ Not-for-Profit | |||||||||||||||
Statement of Activities | Unrestricted | Temporarily Restricted |
Unrestricted | Temporarily Restricted |
||||||||||||
Revenues | ||||||||||||||||
Program service revenue | $ | 6,195,000 | $ | 2,310,000 | ||||||||||||
Contribution revenues | 3,387,500 | $ | 756,000 | 3,260,000 | ||||||||||||
Grant revenue | 102,000 | $ | 1,031,000 | |||||||||||||
Net gains on endowment investments | 18,100 | |||||||||||||||
Net assets released from restriction | ||||||||||||||||
Satisfaction of program restrictions | 462,000 | (462,000 | ) | 557,000 | (557,000 | ) | ||||||||||
Total revenues | 10,062,600 | 396,000 | 6,127,000 | 474,000 | ||||||||||||
Expenses | ||||||||||||||||
Education program expenses | 6,221,000 | 1,565,000 | ||||||||||||||
Research program expense | 1,262,000 | 2,556,000 | ||||||||||||||
Total program service expenses | 7,483,000 | 4,121,000 | ||||||||||||||
Fund-raising | 516,000 | 386,000 | ||||||||||||||
Administration | 656,000 | 1,235,000 | ||||||||||||||
Total supporting service expenses | 1,172,000 | 1,621,000 | ||||||||||||||
Total expenses | 8,655,000 | 5,742,000 | ||||||||||||||
Increase in net assets | 1,407,600 | 396,000 | 385,000 | 474,000 | ||||||||||||
Net assets January 1 | 4,214,000 | 765,000 | 1,043,500 | 326,000 | ||||||||||||
Net assets December 31 | $ | 5,621,600 | $ | 1,161,000 | $ | 1,428,500 | $ | 800,000 | ||||||||
STATEMENT OF NET ASSETS | ABC Not-for-Profit | XYZ Not-for-Profit | ||||||||||
Current assets | ||||||||||||
Cash | $ | 211,000 | $ | 362,000 | ||||||||
Short-term investments | 271,000 | 99,600 | ||||||||||
Supplies inventories | 38,000 | 156,000 | ||||||||||
Receivables | 445,500 | 194,500 | ||||||||||
Total current assets | 965,500 | 812,100 | ||||||||||
Noncurrent assets | ||||||||||||
Pledges receivable | 271,000 | |||||||||||
Long-term investments | 2,650,000 | |||||||||||
Land, buildings, and equipment (net) | 3,181,000 | 1,774,000 | ||||||||||
Total noncurrent assets | 6,102,000 | 1,774,000 | ||||||||||
Total assets | $ | 7,067,500 | $ | 2,586,100 | ||||||||
Current liabilities | ||||||||||||
Accounts payable | $ | 29,000 | $ | 135,000 | ||||||||
Total current liabilities | 29,000 | 135,000 | ||||||||||
Noncurrent liabilities | ||||||||||||
Notes payable | 184,500 | |||||||||||
Total noncurrent liabilities | 184,500 | |||||||||||
Total liabilities | 213,500 | 135,000 | ||||||||||
Net Assets | ||||||||||||
Unrestricted | 4,031,000 | 2,370,500 | ||||||||||
Temporarily restricted | 161,000 | 80,600 | ||||||||||
Permanently restricted | 2,650,000 | 0 | ||||||||||
Total net assets | 6,842,000 | 2,451,100 | ||||||||||
Total liabilities and net assets | $ | 7,055,500 | $ | 2,586,100 | ||||||||
Required:
a. Calculate the following ratios (Assume 365 days):
- Program expense.
- Fund-raising efficiency.
Working capital .
b. For each ratio, which of the two organizations has the stronger ratio.
(Do not round intermediate calculations. Round "Program expense" answers to 1 decimal place and "Fund-raising efficiency" answers to 3 decimal places and "Working capital" answers to nearest whole number.)

Transcribed Image Text:RATIO
АВС
XYZ
Stronger Ratio
Program expense
%
%
Fund-raising efficiency
Working capital
days
days
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education