Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. XYZ Not-for-Profit Temporarily Restricted ABC Not-for-Profit Temporarily Restricted Statement of Activities Unrestricted Unrestricted Revenues Program service revenue Contribution revenues $ 6,195, 000 3, 387, 500 $2, 310, e00 3, 260, e00 $ 756, 000 102, 000 Grant revenue Net gains on endowment investments Net assets released from restriction Satisfaction of program restrictions Total revenues $1,831, e00 18,100 462,000 10,862, 600 (462,008) 396, 008 557,000 6,127,000 (557,008) 474, 000 Expenses Education program expenses Research program expense Total program service expenses Fund-raising Administration 6,221,000 1,262,000 7,483,000 516, 000 656, 000 1,172, 090 8,655, e00 1,407,600 4,214, e00 $ 5,621,600 1,565, e00 2,556, e00 4,121,000 386, e00 1,235,000 1,621,000 5,742, 000 Total supporting service expenses Total expenses Increase in net assets 396, 000 765,000 $1,161,000 474, 000 326, 800 $ 800, e00 385, e0e Net assets January 1 1,843, 500 $1,428, 500 Net assets December 31 Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash Short-term cash equivalents Supplies inventories Receivables Total current assets $ 211,000 271,000 38,000 445,500 965, 500 $ 362, 000 99,600 156, 800 194, se0 812, 100 Noncurrent assets Noncurrent pledges receivable Endowment investments 271,e00 2,650,000 3, 181, еее 6,102,000 1,774, e00 1,774, 009 Land, buildings, and equipment (net) Total noncurrent assetS Total assets $7,867,500 $2,586, 100 Current liabilities Accounts payable 29,000 29,e00 $ 135,000 135, e00 Total current liabilities Noncurrent liabilities Notes payable 184,500 184,500 213,500 Total noncurrent liabilities Total liabilities 135,ee0 Net Assets Unrestricted 4,031,000 161,e00 2,650,000 6,842,000 $7,855,500 2,370, 500 80, 600 Donor restricted for purpose Donor restricted for endowment Total net assets 2,451,100 $2,586, 100 Total liabilities and net assets Requlred: a. Calculate the following ratios (assume depreciation expense is $756.000 for both organizations and is allocated among program and supporting expenses): • Program expense. Fund-raising efficiency. • Days cash on hand. • Working capital (expressed in days).
Presented below are financial statements (except cash flows) for two not-for-profit organizations. Neither organization has any permanently restricted net assets. XYZ Not-for-Profit Temporarily Restricted ABC Not-for-Profit Temporarily Restricted Statement of Activities Unrestricted Unrestricted Revenues Program service revenue Contribution revenues $ 6,195, 000 3, 387, 500 $2, 310, e00 3, 260, e00 $ 756, 000 102, 000 Grant revenue Net gains on endowment investments Net assets released from restriction Satisfaction of program restrictions Total revenues $1,831, e00 18,100 462,000 10,862, 600 (462,008) 396, 008 557,000 6,127,000 (557,008) 474, 000 Expenses Education program expenses Research program expense Total program service expenses Fund-raising Administration 6,221,000 1,262,000 7,483,000 516, 000 656, 000 1,172, 090 8,655, e00 1,407,600 4,214, e00 $ 5,621,600 1,565, e00 2,556, e00 4,121,000 386, e00 1,235,000 1,621,000 5,742, 000 Total supporting service expenses Total expenses Increase in net assets 396, 000 765,000 $1,161,000 474, 000 326, 800 $ 800, e00 385, e0e Net assets January 1 1,843, 500 $1,428, 500 Net assets December 31 Statement of Net Assets ABC Not-for-Profit XYZ Not-for-Profit Current assets Cash Short-term cash equivalents Supplies inventories Receivables Total current assets $ 211,000 271,000 38,000 445,500 965, 500 $ 362, 000 99,600 156, 800 194, se0 812, 100 Noncurrent assets Noncurrent pledges receivable Endowment investments 271,e00 2,650,000 3, 181, еее 6,102,000 1,774, e00 1,774, 009 Land, buildings, and equipment (net) Total noncurrent assetS Total assets $7,867,500 $2,586, 100 Current liabilities Accounts payable 29,000 29,e00 $ 135,000 135, e00 Total current liabilities Noncurrent liabilities Notes payable 184,500 184,500 213,500 Total noncurrent liabilities Total liabilities 135,ee0 Net Assets Unrestricted 4,031,000 161,e00 2,650,000 6,842,000 $7,855,500 2,370, 500 80, 600 Donor restricted for purpose Donor restricted for endowment Total net assets 2,451,100 $2,586, 100 Total liabilities and net assets Requlred: a. Calculate the following ratios (assume depreciation expense is $756.000 for both organizations and is allocated among program and supporting expenses): • Program expense. Fund-raising efficiency. • Days cash on hand. • Working capital (expressed in days).
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Please help me
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education