Preparing a consolidated income statement-Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $255,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $153,000 and to an unrecorded Trademark valued at $102,000. The building asset is being depreciated over a 10-year period and the Trademark is being amortized over a 6-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary total of $240.000 At the beginning there wer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
1.Please Complete Solution With Details 2.Final Answer Clearly Mentioned 3.Do not give solution in image format
Preparing a consolidated income statement-Cost method with noncontrolling interest, AAP and
upstream and downstream intercompany inventory profits
A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate
fair value of the controlling and noncontrolling interest was $255,000 in excess of the subsidiary's
Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to
be undervalued by $153,000 and to an unrecorded Trademark valued at $102,000. The building asset is
being depreciated over a 10-year period and the Trademark is being amortized over a 6-year period, both
on the straight-line basis with no salvage value. During the current year, the parent and subsidiary
reported a total of $340,000 of intercompany sales. At the beginning of the current year, there were
$59,500 of upstream intercompany profits in the parent's inventory. At the end of the current year, there
were $42,500 of downstream intercompany profits in the subsidiary's inventory. During the current year,
the subsidiary declared and paid $85,000 of dividends. The parent company uses the cost method of pre-
consolidation investment bookkeeping. Each company reports the following income statement for the
current year:
Income statement:
Sales
Cost of goods sold
Gross profit
Income (loss) from subsidiary
Operating expenses
Net income
Parent Subsidiary
$10,200,000 $1,105,000
(5,950,000) (552,500)
4,250,000 552,500
59,500
(2,125,000)
(314,500)
$2,184,500 $238,000
a. Starting with the parent's current-year pre-consolidation net income of $2,184,500, compute the
amount of current-year net income attributable to the parent that will be reported in the consolidated
financial statements.
Do not use negative signs with your answers below.
Reconciliation of Cost to Equity Method
Parent's pre-consolidation net income 2,184,500
Dividend Income 59,500
P% x Net income of subsidiary 166,600
P% x AAP amortization 22,610
P% of Upstream profit 41,650
Downstream profit 42,500
Net income attributable to controlling interest 2,268,140
b. Prepare the consolidated income statement for the current year.
Do not use negative signs with your answers below.
Consolidated Income Statement
Sales 10,965,000
Cost of goods sold
Gross profit
Operating expenses
Net income
Net income attributable to noncontrolling interests
Net income attributable to the parent 2,268,140
Just need help solving missing numbers for B. I know it involes adding and subtracting what we are
given/ waht we found im just not sure which ones.
Transcribed Image Text:Preparing a consolidated income statement-Cost method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $255,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $153,000 and to an unrecorded Trademark valued at $102,000. The building asset is being depreciated over a 10-year period and the Trademark is being amortized over a 6-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $340,000 of intercompany sales. At the beginning of the current year, there were $59,500 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $42,500 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $85,000 of dividends. The parent company uses the cost method of pre- consolidation investment bookkeeping. Each company reports the following income statement for the current year: Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Subsidiary $10,200,000 $1,105,000 (5,950,000) (552,500) 4,250,000 552,500 59,500 (2,125,000) (314,500) $2,184,500 $238,000 a. Starting with the parent's current-year pre-consolidation net income of $2,184,500, compute the amount of current-year net income attributable to the parent that will be reported in the consolidated financial statements. Do not use negative signs with your answers below. Reconciliation of Cost to Equity Method Parent's pre-consolidation net income 2,184,500 Dividend Income 59,500 P% x Net income of subsidiary 166,600 P% x AAP amortization 22,610 P% of Upstream profit 41,650 Downstream profit 42,500 Net income attributable to controlling interest 2,268,140 b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales 10,965,000 Cost of goods sold Gross profit Operating expenses Net income Net income attributable to noncontrolling interests Net income attributable to the parent 2,268,140 Just need help solving missing numbers for B. I know it involes adding and subtracting what we are given/ waht we found im just not sure which ones.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education