Prepare the following, December 31, 2019 financial statements: Income Statement Retained Earnings Statement Balance Sheet Note: The December 31, 2019 adjusted trial balance is provided below. Prepare the fiscal year end closing entries.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%
  1. Prepare the following, December 31, 2019 financial statements:
    1. Income Statement
    2. Retained Earnings Statement
    3. Balance Sheet

Note: The December 31, 2019 adjusted trial balance is provided below.

  1. Prepare the fiscal year end closing entries.
Jan. 5, 2020
Received customer payment of $15,000.
Jan. 20, 2020
Sold a $40,000 non-interesting bearing note to U.S. Bank Corporation. Received $38,000 cash.
Note is due on January 19, 2021.
Jan. 29, 2020
Purchased $65,000 inventory on account.
Jan. 30, 2020
Paid $65,000 to suppliers for previous purchases of inventory.
Jan. 31, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
Paid for various supplies etc. (company policy to expense as incurred).
Selling department supplies $3,200
Administrative department supplies $2,100
Feb. 15, 2020
Feb. 28, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
March 5, 2020
Paid $10,000 to suppliers for previous purchases of inventory.
March 10, 2020
Sold $47,000 of product on account to 3Meats Pizza. Cost of the product sold was $24,000.
March 31, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
April 10, 2020
Received customer payment of $47,000.
April 20, 2020
Paid $30,000 to suppliers for previous purchases of inventory.
April 30, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
Мaу 2, 2020
Paid sales commission of $14,000 due to sales staff.
Paid for various supplies etc. (company policy to expense as incurred).
Selling department supplies $1,650
Administrative department supplies $1,150
May 3, 2020
Мay 5, 2020
|Sold $63,000 of product to Target Pizza. Cost of the product sold was $48,000.
Мaу 31, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
June 5, 2020
Purchased $50,000 inventory on account.
June 10, 2020
Paid $40,000 to suppliers for previous purchases of inventory.
June 14, 2020
Sold $66,000 of product on account to Picky Pizza. Cost of the product sold was $38,000.
June 30, 2020
Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
Transcribed Image Text:Jan. 5, 2020 Received customer payment of $15,000. Jan. 20, 2020 Sold a $40,000 non-interesting bearing note to U.S. Bank Corporation. Received $38,000 cash. Note is due on January 19, 2021. Jan. 29, 2020 Purchased $65,000 inventory on account. Jan. 30, 2020 Paid $65,000 to suppliers for previous purchases of inventory. Jan. 31, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000). Paid for various supplies etc. (company policy to expense as incurred). Selling department supplies $3,200 Administrative department supplies $2,100 Feb. 15, 2020 Feb. 28, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000). March 5, 2020 Paid $10,000 to suppliers for previous purchases of inventory. March 10, 2020 Sold $47,000 of product on account to 3Meats Pizza. Cost of the product sold was $24,000. March 31, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000). April 10, 2020 Received customer payment of $47,000. April 20, 2020 Paid $30,000 to suppliers for previous purchases of inventory. April 30, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000). Мaу 2, 2020 Paid sales commission of $14,000 due to sales staff. Paid for various supplies etc. (company policy to expense as incurred). Selling department supplies $1,650 Administrative department supplies $1,150 May 3, 2020 Мay 5, 2020 |Sold $63,000 of product to Target Pizza. Cost of the product sold was $48,000. Мaу 31, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000). June 5, 2020 Purchased $50,000 inventory on account. June 10, 2020 Paid $40,000 to suppliers for previous purchases of inventory. June 14, 2020 Sold $66,000 of product on account to Picky Pizza. Cost of the product sold was $38,000. June 30, 2020 Paid monthly salaries to sales staff ($4,500) and administrative staff ($5,000).
ExpressZZaPie
Adjusted Trial Balance
December 31, 2019
Account
Debit
Credit
Cash
$
184,000
Accounts Receivable
15,000
Allowance for Doubtful Accounts
100
Inventory
23,000
Equipment - Packaging
Equipment - Office
Accumulated Depreciation: Equipment - Packaging
72,000
22,000
7,200
Accumulated Depreciation: Equipment - Office
Accounts Payable
Interest Payable
SBA Loan (Long-Term)
2,200
72,500
10,000
110,000
Common Stock Par
$ 0.01
2,800
Additional Paid-In Capital
97,200
Retained Earnings
Dividends
Sales (Revenue)
Cost of Goods Sold (COGS)
265,000
86,000
Selling Expense
Administrative Expense
65,000
85,000
Income Tax Expense
15,000
567,000
567,000
Transcribed Image Text:ExpressZZaPie Adjusted Trial Balance December 31, 2019 Account Debit Credit Cash $ 184,000 Accounts Receivable 15,000 Allowance for Doubtful Accounts 100 Inventory 23,000 Equipment - Packaging Equipment - Office Accumulated Depreciation: Equipment - Packaging 72,000 22,000 7,200 Accumulated Depreciation: Equipment - Office Accounts Payable Interest Payable SBA Loan (Long-Term) 2,200 72,500 10,000 110,000 Common Stock Par $ 0.01 2,800 Additional Paid-In Capital 97,200 Retained Earnings Dividends Sales (Revenue) Cost of Goods Sold (COGS) 265,000 86,000 Selling Expense Administrative Expense 65,000 85,000 Income Tax Expense 15,000 567,000 567,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education