Prepare the following: a) Income budget b) Cash budget c) Balance forecast Beginning balance sheet information

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

5

Prepare the following: a) Income budget b) Cash budget c) Balance forecast Beginning balance sheet information: Assets (euro) - Liabilities (euro) Buildings - 36,000 | Share
Capital - 8,000 Machinery and Equipment - 11,000 | Profit Reserves - 12,000 Storage - 6,000 | Bank Loans - 32, 500 Short-term Receivables from Sales - 6,500 | Short-term
Purchase Liabilities - 2, 000 Cash and Bank Receivables - 1,200 | Other Short-term Debts - 6, 200 Total - 60, 700 | Total - 60, 700 Budget Period Preliminary Information: - Sales are
350,000 euros. - Cost of goods sold (cost of sales) is 25%. -Personnel expenses and other operating expenses total 59, 000 euros, and these are paid during the budget period. -
Machinery and equipment will be purchased and paid for with 5, 500 euros. - The tax- accepted depreciations are 4, 800 euros (buildings 1,200 euros and machinery and
equipment 3, 600 euros). Interest is paid 2,000 euros - loans are reduced by 2,500 euros. - Taxes are paid at 20% of profit before taxes. - Dividends are paid at 1, 200 euros.
Closing inventory is the same as opening inventory. -Accounts receivable are 10 % of sales - Accounts payable is 10% of purchases - By the end of the budget period, there must
be at least 3, 000 euros in cash. - Other short-term debts remain the same size. - If cash receipts are not sufficient for cash disbursements, the difference is financed by bank loan
financing.
Transcribed Image Text:Prepare the following: a) Income budget b) Cash budget c) Balance forecast Beginning balance sheet information: Assets (euro) - Liabilities (euro) Buildings - 36,000 | Share Capital - 8,000 Machinery and Equipment - 11,000 | Profit Reserves - 12,000 Storage - 6,000 | Bank Loans - 32, 500 Short-term Receivables from Sales - 6,500 | Short-term Purchase Liabilities - 2, 000 Cash and Bank Receivables - 1,200 | Other Short-term Debts - 6, 200 Total - 60, 700 | Total - 60, 700 Budget Period Preliminary Information: - Sales are 350,000 euros. - Cost of goods sold (cost of sales) is 25%. -Personnel expenses and other operating expenses total 59, 000 euros, and these are paid during the budget period. - Machinery and equipment will be purchased and paid for with 5, 500 euros. - The tax- accepted depreciations are 4, 800 euros (buildings 1,200 euros and machinery and equipment 3, 600 euros). Interest is paid 2,000 euros - loans are reduced by 2,500 euros. - Taxes are paid at 20% of profit before taxes. - Dividends are paid at 1, 200 euros. Closing inventory is the same as opening inventory. -Accounts receivable are 10 % of sales - Accounts payable is 10% of purchases - By the end of the budget period, there must be at least 3, 000 euros in cash. - Other short-term debts remain the same size. - If cash receipts are not sufficient for cash disbursements, the difference is financed by bank loan financing.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education