Prepare the December 31, 2021, consolidation worksheet for Pikes and its variable interest entity Venti. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and ente this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
Prepare the December 31, 2021, consolidation worksheet for Pikes and its variable interest entity Venti. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and ente this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![On January 1, 2021, Pikes Corporation loaned Venti Company $309,000 and agreed to guarantee all of Venti's long-
term debt in exchange for (1) decision-making authority over all of Venti's activities and (2) an annual management
fee of 25 percent of Venti's annual revenues. As a result of the agreement, Pikes becomes the primary beneficiary
of Venti (now a variable interest entity). Pikes' loan to Venti stipulated a 10 percent (market) rate of interest to be
paid annually with principal due in 10 years.
On January 1, 2021, Pikes estimated that the fair value of Venti's equity shares equaled $84,000 while Venti's book
value was $64,000. Any excess fair over book value at that date was attributed to Venti's trademark with an
indefinite life.
Because Pikes owns no equity in Venti, all of the acquisition-date excess fair over book value is allocated to the
noncontrolling interest.
Venti paid Pikes 25 percent of its 2021 revenues at the end of the year and recorded the payment in other
operating expenses. Venti also paid the interest to Pikes for the loan. On December 31, 2021, Pikes and Venti
submitted the following statements for consolidation. (Parentheses indicate credit balances.)
Pikes
Venti
Revenues
2$
(801,000)
$ (225,000)
Management fee
Cost of good sold
Other operating expenses
(56,250)
630,000
85,000
(30,900)
89,900
64,900
Interest income
Interest expense
39,900
Net income
(173,150)
(30,300)
Retained earnings, 1/1
(1,381,800)
(173,150)
(49,000)
(30,300)
Net income
76,800
(1,478,150)
Dividends declared
Retained earnings, 12/31
(79,300)
Current assets
405,000
309,000
82,000
Loan receivable from Venti
Equipment (net)
904,000
536,000
Trademark
134,000
Total assets
1,618,000
752,000
(101,000)
(309,000)
(247,700)
(15,000)
(79,300)
Current liabilities
(89,850)
Loan payable to Pikes
Other long-term debt
(50,000)
(1,478,150)
Common stock
Retained earnings, 12/31
Total liabilities and equity
$(1,618,000)
$ (752,000)
Prepare the December 31, 2021, consolidation worksheet for Pikes and its variable interest entity Venti. (For
accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter
this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and
enter this amount in the credit column of the worksheet. Input all amounts as positive values.)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa92125e1-6c9a-413f-8430-8fbeeff84ac1%2Fd40f9397-d5ea-4ef9-9392-745307cb9175%2F0uwxba9_processed.jpeg&w=3840&q=75)
Transcribed Image Text:On January 1, 2021, Pikes Corporation loaned Venti Company $309,000 and agreed to guarantee all of Venti's long-
term debt in exchange for (1) decision-making authority over all of Venti's activities and (2) an annual management
fee of 25 percent of Venti's annual revenues. As a result of the agreement, Pikes becomes the primary beneficiary
of Venti (now a variable interest entity). Pikes' loan to Venti stipulated a 10 percent (market) rate of interest to be
paid annually with principal due in 10 years.
On January 1, 2021, Pikes estimated that the fair value of Venti's equity shares equaled $84,000 while Venti's book
value was $64,000. Any excess fair over book value at that date was attributed to Venti's trademark with an
indefinite life.
Because Pikes owns no equity in Venti, all of the acquisition-date excess fair over book value is allocated to the
noncontrolling interest.
Venti paid Pikes 25 percent of its 2021 revenues at the end of the year and recorded the payment in other
operating expenses. Venti also paid the interest to Pikes for the loan. On December 31, 2021, Pikes and Venti
submitted the following statements for consolidation. (Parentheses indicate credit balances.)
Pikes
Venti
Revenues
2$
(801,000)
$ (225,000)
Management fee
Cost of good sold
Other operating expenses
(56,250)
630,000
85,000
(30,900)
89,900
64,900
Interest income
Interest expense
39,900
Net income
(173,150)
(30,300)
Retained earnings, 1/1
(1,381,800)
(173,150)
(49,000)
(30,300)
Net income
76,800
(1,478,150)
Dividends declared
Retained earnings, 12/31
(79,300)
Current assets
405,000
309,000
82,000
Loan receivable from Venti
Equipment (net)
904,000
536,000
Trademark
134,000
Total assets
1,618,000
752,000
(101,000)
(309,000)
(247,700)
(15,000)
(79,300)
Current liabilities
(89,850)
Loan payable to Pikes
Other long-term debt
(50,000)
(1,478,150)
Common stock
Retained earnings, 12/31
Total liabilities and equity
$(1,618,000)
$ (752,000)
Prepare the December 31, 2021, consolidation worksheet for Pikes and its variable interest entity Venti. (For
accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter
this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and
enter this amount in the credit column of the worksheet. Input all amounts as positive values.)
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education