Prepare Projected Balance Sheet

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Prepare Projected Balance Sheet

1.
etermine whether additional funds are needed because of the expected increase in sales.
2. Prepare the projected statement of financial position.
MBC Manufacturing Company presents the following information related to 2020 result of operation.
Sales
Current Assets
Non-curent Assets
Current Liabilties
Non-Current Liabilities
Ordinary Shares
Retained Earnings
7,000,000.00
4,200,000.00
2,800,000.00
980,000.00
770,000.00
4.200,000.00
1,050,000.00
The cost of sales is 60% of sales
The operation expenses is 25% of sales.
The interest expense arnounts to P 245,000.00
The applicable tax rate is 30%.
The company expect to maintain this relationship in the 2021 operation and plans to pay 60% of the income as dividend to shareholders.
Because of higher demand of the product and increased shares in the market, the business expect a 10% increase in sales in 2021.
Non-current assets in 2021 are not expected to increase including non-current liabilities spontaneous to the increase in sales.
Transcribed Image Text:1. etermine whether additional funds are needed because of the expected increase in sales. 2. Prepare the projected statement of financial position. MBC Manufacturing Company presents the following information related to 2020 result of operation. Sales Current Assets Non-curent Assets Current Liabilties Non-Current Liabilities Ordinary Shares Retained Earnings 7,000,000.00 4,200,000.00 2,800,000.00 980,000.00 770,000.00 4.200,000.00 1,050,000.00 The cost of sales is 60% of sales The operation expenses is 25% of sales. The interest expense arnounts to P 245,000.00 The applicable tax rate is 30%. The company expect to maintain this relationship in the 2021 operation and plans to pay 60% of the income as dividend to shareholders. Because of higher demand of the product and increased shares in the market, the business expect a 10% increase in sales in 2021. Non-current assets in 2021 are not expected to increase including non-current liabilities spontaneous to the increase in sales.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education