Prepare an income statement for Moore Ltd for the year ended 31 December 2018, a statement of financial position at 31 December 2018 and statement of changes in equity for the year ended 31 December 2018 in a form suitable for presentation to the directors.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

Prepare an income statement for Moore Ltd for the year ended 31 December 2018, a statement of financial position at 31 December 2018 and statement of changes in equity for the year ended 31 December 2018 in a form suitable for presentation to the directors.

Attached is the trial balance.

The following additional information is available:
i. On 1 June 2018, the company paid building insurance on one of its warehouses
of £6,000 for the twelve months ended 31 May 2019.
ii. Provision for any unpaid interest is to be made. An electricity invoice of £9,000
for the three months ended 31 January 2019 was received by the company on 6
February 2019. The directors propose to pay a dividend of £12,000 on 31 March
2019.
iii. In December 2018, the company sold a delivery van for £20,000. This sum was
received in cash and was not banked until 5 January 2019. The van which was
sold had been purchased in 2017 for £40,000. Neither the sale, nor the proceeds
of sale, have been accounted for in the accounting records of the company.
iv. Depreciation is to be provided on the non-current assets using the following annual rates:
Land nil
Equipment 20% per year on a straight line basis
Delivery vans 40% per year on a reducing balance basis

A full year’s depreciation is provided in the year of acquisition and no
depreciation is provided in the year of disposal.
v. The inventory was counted on 31 December 2018 and valued at its selling price
of £196,000. Goods are marked-up by 40%.
vi. Corporation tax for the year ended 31 December 2018 is estimated to be
£19,000 and is to be paid on 1 October 2019.
vii. The company’s bookkeeper is new to the job and is not sure how to deal with
the following items:
(i) The sum of £14,000 was received as a direct payment into the company’s
bank account in December 2018 from a customer but it was unclear to her
which customer had sent this money.
(ii) The company’s corporation tax liability for the year ended 31 December 2017
had been estimated to be £60,000. However, the UK tax authority (known
as HMRC) had advised the company that, in fact, £69,000 was to be paid.
She has therefore credited the £14,000 and debited the remaining balance on
the taxation account respectively to a suspense account in the trial balance.
viii. A customer owing £9,000 has recently been declared bankrupt. The company
does not expect to recover any of this. A provision for bad debts of 5% of
remaining trade receivables is to be provided.
Required:
(a) Prepare an income statement for Moore Ltd for the year ended 31 December 2018, a statement of financial position at 31 December 2018 and statement of changes in equity for the year ended 31 December 2018 in a form suitable for presentation to the directors.

Moore Ltd is a family business which buys fruit and vegetables in the open market
and acts as a wholesaler and retailer of these goods. The company's trial balance at
31 December 2018 before any adjustments have been made is as follows:
Dr
Cr
f.
f.
Land
150,000
Plant & equipment at cost
Plant & equipment, accumulated
depreciation at 1 January 2018
Delivery vans at cost
Delivery vans, accumulated
depreciation at 1 January 2018
Inventory at 1 January 2018
360,000
108,000
86,000
44,000
123,000
Trade receivables
183,000
Provision for bad debts at 1 January
2018
10,000
Prepaid insurance at 1 January 2018
Accrued interest at 1 January 2018
Accrued electricity at 1 January 2018
3,000
4,000
8,000
18,000
111,000
Bank balance
Trade payables
10% debenture loan repayable in 2021
Ordinary share capital of 600,000
shares of 50p each
Retained profits at 1 January 2018
Sales revenue
Returns inward
Purchases
Insurance
80,000
300,000
60,000
2,049,000
88,000
1,391,000
17,000
Interim dividend paid
Distribution costs
Advertising
Electricity
Interest paid
Suspense account
Total
28,000
327,000
15,000
20,000
6,000
5,000
2,797,000| 2,797,000
Transcribed Image Text:Moore Ltd is a family business which buys fruit and vegetables in the open market and acts as a wholesaler and retailer of these goods. The company's trial balance at 31 December 2018 before any adjustments have been made is as follows: Dr Cr f. f. Land 150,000 Plant & equipment at cost Plant & equipment, accumulated depreciation at 1 January 2018 Delivery vans at cost Delivery vans, accumulated depreciation at 1 January 2018 Inventory at 1 January 2018 360,000 108,000 86,000 44,000 123,000 Trade receivables 183,000 Provision for bad debts at 1 January 2018 10,000 Prepaid insurance at 1 January 2018 Accrued interest at 1 January 2018 Accrued electricity at 1 January 2018 3,000 4,000 8,000 18,000 111,000 Bank balance Trade payables 10% debenture loan repayable in 2021 Ordinary share capital of 600,000 shares of 50p each Retained profits at 1 January 2018 Sales revenue Returns inward Purchases Insurance 80,000 300,000 60,000 2,049,000 88,000 1,391,000 17,000 Interim dividend paid Distribution costs Advertising Electricity Interest paid Suspense account Total 28,000 327,000 15,000 20,000 6,000 5,000 2,797,000| 2,797,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 10 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education