Prepare an Adjusted Trial Balance at November 30, 2021. Journalize the Closing Entries. (Hint—Use your Adjusted Trial Balance for accounts and amounts--?) Post the Closing Entries to the General Ledger accounts and find the final ending balances. Prepare a Post-Closing Trial Balance on November 30, 2021. Original: Nov. 1 Issued 5,000 shares of Sweet Angels common stock for $13,000. Each share has a $1.75 par. 1 Borrowed $7,500 on a 2-year, 8% note payable. 1 Paid $9,000 to purchase used floor and window cleaning equipment from a company going out of business ($4,820 was for the floor equipment and $4,180 for the window equipment). 2 Paid $200 for November for internet and phone service. 2 Purchased cleaning supplies for $950 on account. 2 Hired 4 employees. Each will be paid $450 per 5-day work week (Monday-Friday). Employees will begin working on Monday, November 8th. 3 Discussions with the insurance agent indicated that providing outside window cleaning services would cost too much to insure. Sylvia sold the window cleaning equipment for $4,000 cash. 3 Negotiated insurance coverage at a rate of $9,840 per year. Sylvia paid $2,460 cash for the first quarter of coverage. 4 Returned $150 of the cleaning supplies. 5 Paid $2.70 per share to buy 300 shares of Sweet Angels, Inc common stock from a shareholder who disagreed with management goals. The shares will be held as treasury stock. 10 Paid $500 on amount owed on cleaning supplies. 15 Paid for employees’ wages for the week of November 8-12. 15 Billed customers $3,600 for cleaning services performed through November 12, 2021. 18 Received $900 from a customer for 4 weeks of cleaning services to begin on November 22, 2021. 19 Purchased additional cleaning supplies for $700. 22 Paid employees’ wages for the week of November 15-19. 22 Billed customers $3,900 for cleaning services performed through November 19th. 23 Collected $2,400 cash from customers billed on November 15. 25 Paid $200 for Internet and phone services for December. 26 Declared and paid a cash dividend of $0.11 per share. 29 Paid employees’ wages for the week of November 22-26. 29 Billed customers $4,300 for cleaning services performed through November 26th 30 Collected $4,200 from customers billed on November 15 & 22. 30 Received notice that a customer who was billed $150 for services performed November 10th has filed for bankruptcy. Sweet Angels, Inc does not expect to collect any portion of this outstanding receivable. (Sweet Angels will follow the GAAP Guidelines for uncollectible accounts.) Adjustment Data: Services performed for customers through November 30, 2021, but unbilled and uncollected were $3,000. Sweet Angels used the allowance method to estimate bad debts. Sweet Angels estimates that 3% of its month-end receivables will not be collected. Record 1 month of depreciation for the floor equipment. Use the straight-line method, an estimated life of 5 years, and $400 salvage value. Record 1 month of insurance expense. An inventory count shows $750 of supplies on hand on November 30th. Record services performed for the customer who paid in advance on November 18th. Accrue for wages owed through November 30, 2021. Accrue interest expense for one month.
- Prepare an Adjusted
Trial Balance at November 30, 2021. - Journalize the Closing Entries. (Hint—Use your Adjusted Trial Balance for accounts and amounts--?)
- Post the Closing Entries to the General Ledger accounts and find the final ending balances.
- Prepare a Post-Closing Trial Balance on November 30, 2021.
Original:
Nov. 1
|
Issued 5,000 shares of Sweet Angels common stock for $13,000. Each share has a $1.75 par. |
1 |
Borrowed $7,500 on a 2-year, 8% note payable. |
1 |
Paid $9,000 to purchase used floor and window cleaning equipment from a company going out of business ($4,820 was for the floor equipment and $4,180 for the window equipment). |
2 |
Paid $200 for November for internet and phone service. |
2 |
Purchased cleaning supplies for $950 on account. |
2 |
Hired 4 employees. Each will be paid $450 per 5-day work week (Monday-Friday). Employees will begin working on Monday, November 8th. |
3 |
Discussions with the insurance agent indicated that providing outside window cleaning services would cost too much to insure. Sylvia sold the window cleaning equipment for $4,000 cash. |
3 |
Negotiated insurance coverage at a rate of $9,840 per year. Sylvia paid $2,460 cash for the first quarter of coverage. |
4 |
Returned $150 of the cleaning supplies. |
5 |
Paid $2.70 per share to buy 300 shares of Sweet Angels, Inc common stock from a shareholder who disagreed with management goals. The shares will be held as |
10 |
Paid $500 on amount owed on cleaning supplies. |
15 |
Paid for employees’ wages for the week of November 8-12. |
15 |
Billed customers $3,600 for cleaning services performed through November 12, 2021. |
18 |
Received $900 from a customer for 4 weeks of cleaning services to begin on November 22, 2021. |
19 |
Purchased additional cleaning supplies for $700. |
22 |
Paid employees’ wages for the week of November 15-19. |
22 |
Billed customers $3,900 for cleaning services performed through November 19th. |
23 |
Collected $2,400 cash from customers billed on November 15. |
25 |
Paid $200 for Internet and phone services for December. |
26 |
Declared and paid a cash dividend of $0.11 per share. |
29 |
Paid employees’ wages for the week of November 22-26. |
29 |
Billed customers $4,300 for cleaning services performed through November 26th |
30 |
Collected $4,200 from customers billed on November 15 & 22. |
30 |
Received notice that a customer who was billed $150 for services performed November 10th has filed for bankruptcy. Sweet Angels, Inc does not expect to collect any portion of this outstanding receivable. (Sweet Angels will follow the GAAP Guidelines for uncollectible accounts.) |
Adjustment Data:
- Services performed for customers through November 30, 2021, but unbilled and uncollected were $3,000.
- Sweet Angels used the allowance method to estimate
bad debts. Sweet Angels estimates that 3% of its month-end receivables will not be collected. - Record 1 month of
depreciation for the floor equipment. Use the straight-line method, an estimated life of 5 years, and $400 salvage value. - Record 1 month of insurance expense.
- An inventory count shows $750 of supplies on hand on November 30th.
- Record services performed for the customer who paid in advance on November 18th.
- Accrue for wages owed through November 30, 2021.
- Accrue interest expense for one month.
Here's what I have done:
![Supplies Expense
+Journal Entries
Nov 29
Wages Expense
1800.00
11/30
750
Date
Account Title
Post
Debit ($)
Credit ($)
Cash
1800.00
Bal
750
Ref.
Nov 26
Dividends
517.00
Nov 1
Cash
13000.00
Cash
517.00
Nov 30
Cash
4200.00
Salaries & Wages
Payable
Common Stock
8750.00
Paid In Capital in Excess of Par - Common Stock
4250.00
Accounts Receivable
4200.00
11/30
720
Nov 1
Cash
7500.00
Nov 29
Accounts Receivable
4300.00
Bal
720
Notes Payable
7500.00
Service Revenue
4300.00
Floor Equipment
Window Equipment
Nov 1
4820.00
11/30
Allowance for Doubtful Accounts
150
Interest Expense
4180.00
Accounts Receivable
150
11/30
50
Cash
9000.00
Adjusting Entries
Bal
50
Nov 2
Internet Expense
200.00
11/30
Accounts Receivable
3000
Cash
200.00
Service Revenue
3000
Bad Debt Expense
Cleaning Supplies
Accounts Payable
No Journal Entry
Interest Payable
Nov 2
950.00
11/30
150
11/30
50
950.00
Allowance for Doubtful Accounts
|150
Bal
50
Nov 2
(5050+3000)X.03=241.50 & 242 + 150
Cash
4000.00
Depreciation Expense
Accumulated Depreciation
Nov 3
11/30
74
Loss on Sale of Window Equipment
Window Equipment
Dividends
180.00
74
4180.00
[(4820-400)/5]/12 = 73.67
Insurance Expense
11/26
517
Bal
517
Nov 3
Prepaid Insurance
2460.00
11/30
820
Cash
2460.00
Prepaid Insurance
(2460/3)
Supplies Expense
820
11/4
Accounts Payable
Cleaning Supplies
Treasury Stock
150
Prepaid Internet
11/25
200
150
11/30
750
Nov 5
810.00
Supplies
(1500-7500
Bal
200
750
Cash
810.00
Nov 10
Accounts Payable
500.00
11/30
Unearned Service Revenue
315
Cash
500.00
Service Revenue
315
Nov 15 Wages Expense
1800.00
(900/4)/5 = 45 per day & 7 Days Worked (11/22-
26) & (11/29-30)
Cash
1800.00
Nov 15
Accounts Receivable
3600.00
11/30
Salaries & Wages Expense
720
Service Revenue
3600.00
Salaries & Wages Payable
720
Nov 18
Cash
900.00
(1800/5)= 360 per day & 2 days worked (11/29-30)
Unearned Service Revenue
900.00
11/30
Interest Expense
50
Nov 22
Wages Expense
1800.00
Interest Payable
50
Cash
1800.00
(7500x.08)/12
Nov 19
Cleaning Supplies
700.00
Cash
700.00
Nov 22
Accounts Receivable
3900.00
Service Revenue
3900.00
Nov 23
Cash
2400.00
Accounts Receivable
2400.00
Nov 25
Prepaid Internet
200.00
Cash
200.00](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F02a680d9-e7e7-40ae-9044-f36366b75cde%2F00be43cf-ca28-460d-ace0-269213ab31fb%2Frbo8ww_processed.png&w=3840&q=75)


Trending now
This is a popular solution!
Step by step
Solved in 3 steps









