Prepare an Adjusted Trial Balance at November 30, 2021. Journalize the Closing Entries. (Hint—Use your Adjusted Trial Balance for accounts and amounts--?) Post the Closing Entries to the General Ledger accounts and find the final ending balances. Prepare a Post-Closing Trial Balance on November 30, 2021. Original: Nov. 1   Issued 5,000 shares of Sweet Angels common stock for $13,000. Each share has a $1.75 par.        1 Borrowed $7,500 on a 2-year, 8% note payable.        1 Paid $9,000 to purchase used floor and window cleaning equipment from a company going out of business ($4,820 was for the floor equipment and $4,180 for the window equipment).        2 Paid $200 for November for internet and phone service.        2 Purchased cleaning supplies for $950 on account.        2 Hired 4 employees. Each will be paid $450 per 5-day work week (Monday-Friday). Employees will begin working on Monday, November 8th.     3 Discussions with the insurance agent indicated that providing outside window cleaning services would cost too much to insure. Sylvia sold the window cleaning equipment for $4,000 cash.        3 Negotiated insurance coverage at a rate of $9,840 per year. Sylvia paid $2,460 cash for the first quarter of coverage.       4 Returned $150 of the cleaning supplies.    5 Paid $2.70 per share to buy 300 shares of Sweet Angels, Inc common stock from a shareholder who disagreed with management goals. The shares will be held as treasury stock.    10 Paid $500 on amount owed on cleaning supplies.    15 Paid for employees’ wages for the week of November 8-12.      15  Billed customers $3,600 for cleaning services performed through November 12, 2021.      18 Received $900 from a customer for 4 weeks of cleaning services to begin on November 22, 2021.      19 Purchased additional cleaning supplies for $700.      22 Paid employees’ wages for the week of November 15-19.      22 Billed customers $3,900 for cleaning services performed through November 19th.      23 Collected $2,400 cash from customers billed on November 15.      25 Paid $200 for Internet and phone services for December.      26 Declared and paid a cash dividend of $0.11 per share.      29 Paid employees’ wages for the week of November 22-26.   29 Billed customers $4,300 for cleaning services performed through November 26th   30 Collected $4,200 from customers billed on November 15 & 22.      30 Received notice that a customer who was billed $150 for services performed November 10th has filed for bankruptcy. Sweet Angels, Inc does not expect to collect any portion of this outstanding receivable. (Sweet Angels will follow the GAAP Guidelines for uncollectible accounts.)   Adjustment Data: Services performed for customers through November 30, 2021, but unbilled and uncollected were $3,000. Sweet Angels used the allowance method to estimate bad debts. Sweet Angels estimates that 3% of its month-end receivables will not be collected. Record 1 month of depreciation for the floor equipment. Use the straight-line method, an estimated life of 5 years, and $400 salvage value. Record 1 month of insurance expense. An inventory count shows $750 of supplies on hand on November 30th. Record services performed for the customer who paid in advance on November 18th. Accrue for wages owed through November 30, 2021. Accrue interest expense for one month.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
  1. Prepare an Adjusted Trial Balance at November 30, 2021.
  2. Journalize the Closing Entries. (Hint—Use your Adjusted Trial Balance for accounts and amounts--?)
  3. Post the Closing Entries to the General Ledger accounts and find the final ending balances.
  4. Prepare a Post-Closing Trial Balance on November 30, 2021.

Original:

Nov. 1

 

Issued 5,000 shares of Sweet Angels common stock for $13,000. Each share has a $1.75 par.

       1

Borrowed $7,500 on a 2-year, 8% note payable.

       1

Paid $9,000 to purchase used floor and window cleaning equipment from a company going out of business ($4,820 was for the floor equipment and $4,180 for the window equipment).

       2

Paid $200 for November for internet and phone service.

       2

Purchased cleaning supplies for $950 on account.

       2

Hired 4 employees. Each will be paid $450 per 5-day work week (Monday-Friday). Employees will begin working on Monday, November 8th.

    3

Discussions with the insurance agent indicated that providing outside window cleaning services would cost too much to insure. Sylvia sold the window cleaning equipment for $4,000 cash.

       3

Negotiated insurance coverage at a rate of $9,840 per year. Sylvia paid $2,460 cash for the first quarter of coverage.

      4

Returned $150 of the cleaning supplies.

   5

Paid $2.70 per share to buy 300 shares of Sweet Angels, Inc common stock from a shareholder who disagreed with management goals. The shares will be held as treasury stock.

   10

Paid $500 on amount owed on cleaning supplies.

   15

Paid for employees’ wages for the week of November 8-12.

     15 

Billed customers $3,600 for cleaning services performed through November 12, 2021.

     18

Received $900 from a customer for 4 weeks of cleaning services to begin on November 22, 2021.

     19

Purchased additional cleaning supplies for $700.

     22

Paid employees’ wages for the week of November 15-19.

     22

Billed customers $3,900 for cleaning services performed through November 19th.

     23

Collected $2,400 cash from customers billed on November 15.

     25

Paid $200 for Internet and phone services for December.

     26

Declared and paid a cash dividend of $0.11 per share.

     29

Paid employees’ wages for the week of November 22-26.

  29

Billed customers $4,300 for cleaning services performed through November 26th

  30

Collected $4,200 from customers billed on November 15 & 22.

     30

Received notice that a customer who was billed $150 for services performed November 10th has filed for bankruptcy. Sweet Angels, Inc does not expect to collect any portion of this outstanding receivable. (Sweet Angels will follow the GAAP Guidelines for uncollectible accounts.)

 

Adjustment Data:

  1. Services performed for customers through November 30, 2021, but unbilled and uncollected were $3,000.
  2. Sweet Angels used the allowance method to estimate bad debts. Sweet Angels estimates that 3% of its month-end receivables will not be collected.
  3. Record 1 month of depreciation for the floor equipment. Use the straight-line method, an estimated life of 5 years, and $400 salvage value.
  4. Record 1 month of insurance expense.
  5. An inventory count shows $750 of supplies on hand on November 30th.
  6. Record services performed for the customer who paid in advance on November 18th.
  7. Accrue for wages owed through November 30, 2021.
  8. Accrue interest expense for one month.

Here's what I have done:

 

Supplies Expense
+Journal Entries
Nov 29
Wages Expense
1800.00
11/30
750
Date
Account Title
Post
Debit ($)
Credit ($)
Cash
1800.00
Bal
750
Ref.
Nov 26
Dividends
517.00
Nov 1
Cash
13000.00
Cash
517.00
Nov 30
Cash
4200.00
Salaries & Wages
Payable
Common Stock
8750.00
Paid In Capital in Excess of Par - Common Stock
4250.00
Accounts Receivable
4200.00
11/30
720
Nov 1
Cash
7500.00
Nov 29
Accounts Receivable
4300.00
Bal
720
Notes Payable
7500.00
Service Revenue
4300.00
Floor Equipment
Window Equipment
Nov 1
4820.00
11/30
Allowance for Doubtful Accounts
150
Interest Expense
4180.00
Accounts Receivable
150
11/30
50
Cash
9000.00
Adjusting Entries
Bal
50
Nov 2
Internet Expense
200.00
11/30
Accounts Receivable
3000
Cash
200.00
Service Revenue
3000
Bad Debt Expense
Cleaning Supplies
Accounts Payable
No Journal Entry
Interest Payable
Nov 2
950.00
11/30
150
11/30
50
950.00
Allowance for Doubtful Accounts
|150
Bal
50
Nov 2
(5050+3000)X.03=241.50 & 242 + 150
Cash
4000.00
Depreciation Expense
Accumulated Depreciation
Nov 3
11/30
74
Loss on Sale of Window Equipment
Window Equipment
Dividends
180.00
74
4180.00
[(4820-400)/5]/12 = 73.67
Insurance Expense
11/26
517
Bal
517
Nov 3
Prepaid Insurance
2460.00
11/30
820
Cash
2460.00
Prepaid Insurance
(2460/3)
Supplies Expense
820
11/4
Accounts Payable
Cleaning Supplies
Treasury Stock
150
Prepaid Internet
11/25
200
150
11/30
750
Nov 5
810.00
Supplies
(1500-7500
Bal
200
750
Cash
810.00
Nov 10
Accounts Payable
500.00
11/30
Unearned Service Revenue
315
Cash
500.00
Service Revenue
315
Nov 15 Wages Expense
1800.00
(900/4)/5 = 45 per day & 7 Days Worked (11/22-
26) & (11/29-30)
Cash
1800.00
Nov 15
Accounts Receivable
3600.00
11/30
Salaries & Wages Expense
720
Service Revenue
3600.00
Salaries & Wages Payable
720
Nov 18
Cash
900.00
(1800/5)= 360 per day & 2 days worked (11/29-30)
Unearned Service Revenue
900.00
11/30
Interest Expense
50
Nov 22
Wages Expense
1800.00
Interest Payable
50
Cash
1800.00
(7500x.08)/12
Nov 19
Cleaning Supplies
700.00
Cash
700.00
Nov 22
Accounts Receivable
3900.00
Service Revenue
3900.00
Nov 23
Cash
2400.00
Accounts Receivable
2400.00
Nov 25
Prepaid Internet
200.00
Cash
200.00
Transcribed Image Text:Supplies Expense +Journal Entries Nov 29 Wages Expense 1800.00 11/30 750 Date Account Title Post Debit ($) Credit ($) Cash 1800.00 Bal 750 Ref. Nov 26 Dividends 517.00 Nov 1 Cash 13000.00 Cash 517.00 Nov 30 Cash 4200.00 Salaries & Wages Payable Common Stock 8750.00 Paid In Capital in Excess of Par - Common Stock 4250.00 Accounts Receivable 4200.00 11/30 720 Nov 1 Cash 7500.00 Nov 29 Accounts Receivable 4300.00 Bal 720 Notes Payable 7500.00 Service Revenue 4300.00 Floor Equipment Window Equipment Nov 1 4820.00 11/30 Allowance for Doubtful Accounts 150 Interest Expense 4180.00 Accounts Receivable 150 11/30 50 Cash 9000.00 Adjusting Entries Bal 50 Nov 2 Internet Expense 200.00 11/30 Accounts Receivable 3000 Cash 200.00 Service Revenue 3000 Bad Debt Expense Cleaning Supplies Accounts Payable No Journal Entry Interest Payable Nov 2 950.00 11/30 150 11/30 50 950.00 Allowance for Doubtful Accounts |150 Bal 50 Nov 2 (5050+3000)X.03=241.50 & 242 + 150 Cash 4000.00 Depreciation Expense Accumulated Depreciation Nov 3 11/30 74 Loss on Sale of Window Equipment Window Equipment Dividends 180.00 74 4180.00 [(4820-400)/5]/12 = 73.67 Insurance Expense 11/26 517 Bal 517 Nov 3 Prepaid Insurance 2460.00 11/30 820 Cash 2460.00 Prepaid Insurance (2460/3) Supplies Expense 820 11/4 Accounts Payable Cleaning Supplies Treasury Stock 150 Prepaid Internet 11/25 200 150 11/30 750 Nov 5 810.00 Supplies (1500-7500 Bal 200 750 Cash 810.00 Nov 10 Accounts Payable 500.00 11/30 Unearned Service Revenue 315 Cash 500.00 Service Revenue 315 Nov 15 Wages Expense 1800.00 (900/4)/5 = 45 per day & 7 Days Worked (11/22- 26) & (11/29-30) Cash 1800.00 Nov 15 Accounts Receivable 3600.00 11/30 Salaries & Wages Expense 720 Service Revenue 3600.00 Salaries & Wages Payable 720 Nov 18 Cash 900.00 (1800/5)= 360 per day & 2 days worked (11/29-30) Unearned Service Revenue 900.00 11/30 Interest Expense 50 Nov 22 Wages Expense 1800.00 Interest Payable 50 Cash 1800.00 (7500x.08)/12 Nov 19 Cleaning Supplies 700.00 Cash 700.00 Nov 22 Accounts Receivable 3900.00 Service Revenue 3900.00 Nov 23 Cash 2400.00 Accounts Receivable 2400.00 Nov 25 Prepaid Internet 200.00 Cash 200.00
11/29
11/29
11/30
Ledger Accounts:
Date
Debit ($)
Credit ($)
Balance ($)
4300
Cash
Nov 2
200
$200
4200
Debit ($)
13,000
Credit ($)
Balance ($)
13,000
20,500
Date
Nov 1
Nov 1
5050
Cleaning Supplies
Debit ($)
150
Balance ($)
$950
7,500
Date
Credit ($)
11/30
3000
8050
11,500
11,300
Nov 1
9,000
Nov 3
950
Nov 2
Nov 3
Nov 3
200
11/4
150
4,000
15,300
Nov 21
700
$1500
Service Revenue
2,460
12,840
11/30
750
750
Date
Debit ($)
Credit ($)
Balance ($)
810
12,030
Nov 15
Nov 22
$3,600
$7,500
Nov 5
3,600
Nov 10
500
11,530
3,900
Nov 15
Nov 18
Loss on Sale of Window Equipment
Debit ($)
1,800
9,730
Balance ($)
11/29
11/30
11/30
Date
Credit ($)
4300
11800
900
10,630
Nov 3
180
$180
3000
14800
Nov 19
1,800
8,830
315
15115
8,130
10,530
Nov 22
700
Prepaid Insurance
Debit ($)
Nov 23
2,400
Credit ($)
Balance ($)
$2,460
Date
Unearned Service Revenue
Nov 25
200
Nov 6
2,460
Date
Debit ($)
Credit ($)
Balance ($)
11/26
11/29
11/30
517
11/30
820
1640
Nov 17
900
$900
1800
11/30
315
585
4200
12213
Treasury Stock
Debit ($)
Credit ($)
Balance ($)
$810
Date
Common Stock
Nov 8
810
Allowance for Doubtful Accounts
Debit ($)
Credit ($)
Balance ($)
$8,750
Date
Debit ($)
Credit ($)
Balance ($)
Date
Nov 1
8,750
11/30
150
150
Accounts Payable
Debit ($)
11/30
392
242
Balance ($)
$950
Date
Credit ($)
Paid in Capital- Common Stock
Debit ($)
Nov 3
950
Balance ($)
$4,250
Date
Credit ($)
11/4
Bad Debt Exp
150
Nov 1
4,250
Nov 9
500
$300
11/30
392
Bal
392
Notes Payable
Debit ($)
Credit ($)
Balance ($)
$7,500
Date
Depreciation Exp
Wages Expense
Debit ($)
Nov 1
7,500
Credit ($)
11/30
74
Balance ($)
$1,800
Date
Nov 13
Nov 20
1,800
Bal
74
Floor Equipment
1,800
$3,600
Debit ($)
Credit ($)
Balance ($)
$4,820
Date
11/29
1800
5400
Accumulated
Nov 1
4,820
Depreciation
11/30
720
6120
11/30
74
Window Equipment
Bal
74
Date
Debit ($)
Credit ($)
Balance ($)
Accounts Receivable
Nov 1
Nov 6
4,180
$4,180
Debit ($)
Credit ($)
Balance ($)
$3,600
$7,500
$5,100
Date
Insurance Expense
4,180
Nov 15
3,600
11/30
820
Nov 22
3,900
Bal
820
Internet Expense
2,400
Nov 23
+
Transcribed Image Text:11/29 11/29 11/30 Ledger Accounts: Date Debit ($) Credit ($) Balance ($) 4300 Cash Nov 2 200 $200 4200 Debit ($) 13,000 Credit ($) Balance ($) 13,000 20,500 Date Nov 1 Nov 1 5050 Cleaning Supplies Debit ($) 150 Balance ($) $950 7,500 Date Credit ($) 11/30 3000 8050 11,500 11,300 Nov 1 9,000 Nov 3 950 Nov 2 Nov 3 Nov 3 200 11/4 150 4,000 15,300 Nov 21 700 $1500 Service Revenue 2,460 12,840 11/30 750 750 Date Debit ($) Credit ($) Balance ($) 810 12,030 Nov 15 Nov 22 $3,600 $7,500 Nov 5 3,600 Nov 10 500 11,530 3,900 Nov 15 Nov 18 Loss on Sale of Window Equipment Debit ($) 1,800 9,730 Balance ($) 11/29 11/30 11/30 Date Credit ($) 4300 11800 900 10,630 Nov 3 180 $180 3000 14800 Nov 19 1,800 8,830 315 15115 8,130 10,530 Nov 22 700 Prepaid Insurance Debit ($) Nov 23 2,400 Credit ($) Balance ($) $2,460 Date Unearned Service Revenue Nov 25 200 Nov 6 2,460 Date Debit ($) Credit ($) Balance ($) 11/26 11/29 11/30 517 11/30 820 1640 Nov 17 900 $900 1800 11/30 315 585 4200 12213 Treasury Stock Debit ($) Credit ($) Balance ($) $810 Date Common Stock Nov 8 810 Allowance for Doubtful Accounts Debit ($) Credit ($) Balance ($) $8,750 Date Debit ($) Credit ($) Balance ($) Date Nov 1 8,750 11/30 150 150 Accounts Payable Debit ($) 11/30 392 242 Balance ($) $950 Date Credit ($) Paid in Capital- Common Stock Debit ($) Nov 3 950 Balance ($) $4,250 Date Credit ($) 11/4 Bad Debt Exp 150 Nov 1 4,250 Nov 9 500 $300 11/30 392 Bal 392 Notes Payable Debit ($) Credit ($) Balance ($) $7,500 Date Depreciation Exp Wages Expense Debit ($) Nov 1 7,500 Credit ($) 11/30 74 Balance ($) $1,800 Date Nov 13 Nov 20 1,800 Bal 74 Floor Equipment 1,800 $3,600 Debit ($) Credit ($) Balance ($) $4,820 Date 11/29 1800 5400 Accumulated Nov 1 4,820 Depreciation 11/30 720 6120 11/30 74 Window Equipment Bal 74 Date Debit ($) Credit ($) Balance ($) Accounts Receivable Nov 1 Nov 6 4,180 $4,180 Debit ($) Credit ($) Balance ($) $3,600 $7,500 $5,100 Date Insurance Expense 4,180 Nov 15 3,600 11/30 820 Nov 22 3,900 Bal 820 Internet Expense 2,400 Nov 23 +
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education