Prepare an adjusted trial balance and income statement. Cash 26400 Accounts Payable 12100 Inventory 27060 Interest Payable 220 Prepaid Insurance 6280 Notes Payable 44000 Equipment 33440 Owner's Capital 36860 93180 93180 During January 2022, the following transactions occurred. (Sheridan Company uses the perpetual inventory system.) 1. Hydra paid $320 interest on the note payable on January 1, 2022. The note is due December 31, 2023. 2. Hydra purchased $229,768 of inventory on account. 3. Hydra sold for $387,200 cash, inventory which cost $233,200. Hydra also collected $25,168 in sales taxes. 4. Hydra paid $202,400 in accounts payable. 5. Hydra paid $14,960 in sales taxes to the state. 6. Paid other operating expenses of $26,400. 7. On January 31, 2022, the payroll for the month consists of salaries and wages of $56,000. All salaries and wages are subject to 7.65% FICA taxes. A total of $7,840 federal income taxes are withheld. The salaries and wages are paid on February 1. Adjustment data: 8. Interest expense of $320 has been incurred in January on the notes payable. 9. The insurance for the year 2022 was prepaid on December 31, 2021. 10. The equipment was acquired on December 31, 2021, and will be depreciated on a straight-line basis over 5 years with a $1,760 salvage value. 11. Employer’s payroll taxes include 7.65% FICA taxes, a 5.4% state unemployment tax, and an 0.6% federal unemployment tax. Journal # Account Title Debit Credit 1 Interest Payable 320 Cash 320 2 Inventory 229768 Accounts Payable 229768 3 Cash 412368 Sales Tax Payable 25168 Sales Revenue 387200 Cost of Goods Sold 233200 Inventory 233200 4 Accounts Payable 202400 Cash 202400 5 Sales Taxes Payable 14960 Cash 14960 6 Other Operating Expenses 26400 Cash 26400 7 Salaries and Wages Exp. 56000 FICA Taxes Payable 4284 Federal Income Taxes Payable 7840 Salaries and Wages Payable 43876 8 Interest Expense 220 Interest Payable 220440 9 Insurance Expense 523.33 Prepaid Insurance 523.33 10 Depreciation Expense 528 Accum Deprec.-Equip 528 11 Payroll Tax Expense 7644 State Unemp.Taxes Payable 3024 Fed. Unemp Taxes Payable 336 FICA Taxes Payable 4284 Prepare an adjusted Trial Balance at January 31, 2022 Prepare an income Statement for the month ended January 31, 2022

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Prepare an adjusted trial balance and income statement.

       
Cash

26400

Accounts Payable 12100
Inventory 27060 Interest Payable 220
Prepaid Insurance 6280 Notes Payable 44000
Equipment 33440 Owner's Capital 36860
  93180   93180

During January 2022, the following transactions occurred. (Sheridan Company uses the perpetual inventory system.)

1.   Hydra paid $320 interest on the note payable on January 1, 2022. The note is due December 31, 2023.
2.   Hydra purchased $229,768 of inventory on account.
3.   Hydra sold for $387,200 cash, inventory which cost $233,200. Hydra also collected $25,168 in sales taxes.
4.   Hydra paid $202,400 in accounts payable.
5.   Hydra paid $14,960 in sales taxes to the state.
6.   Paid other operating expenses of $26,400.
7.   On January 31, 2022, the payroll for the month consists of salaries and wages of $56,000. All salaries and wages are subject to 7.65% FICA taxes. A total of $7,840 federal income taxes are withheld. The salaries and wages are paid on February 1.


Adjustment data:

8.   Interest expense of $320 has been incurred in January on the notes payable.
9.   The insurance for the year 2022 was prepaid on December 31, 2021.
10.   The equipment was acquired on December 31, 2021, and will be depreciated on a straight-line basis over 5 years with a $1,760 salvage value.
11.   Employer’s payroll taxes include 7.65% FICA taxes, a 5.4% state unemployment tax, and an 0.6% federal unemployment tax.

Journal 

# Account Title Debit Credit
1 Interest Payable 320  
  Cash   320
2 Inventory 229768  
  Accounts Payable   229768
3 Cash 412368  
  Sales Tax Payable   25168
  Sales Revenue   387200
  Cost of Goods Sold 233200  
  Inventory   233200
4 Accounts Payable 202400  
  Cash   202400
5 Sales Taxes Payable 14960  
  Cash   14960
6 Other Operating Expenses 26400  
  Cash   26400
7 Salaries and Wages Exp. 56000  
  FICA Taxes Payable   4284
  Federal Income Taxes Payable   7840
  Salaries and Wages Payable   43876
8 Interest Expense 220  
  Interest Payable   220440
9 Insurance Expense 523.33  
  Prepaid Insurance   523.33
10 Depreciation Expense 528  
  Accum Deprec.-Equip   528
11 Payroll Tax Expense 7644  
  State Unemp.Taxes Payable   3024
  Fed. Unemp Taxes Payable   336
  FICA Taxes Payable   4284

Prepare an adjusted Trial Balance at January 31, 2022

Prepare an income Statement for the month ended January 31, 2022

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education