Prepare all consolidation adjusting entries and the consolidated financial statements for FBE Group as at 31 December 2021, the current year end. Ignore tax effects on adjustments.
Prepare all consolidation adjusting entries and the consolidated financial statements for FBE Group as at 31 December 2021, the current year end. Ignore tax effects on adjustments.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
hh
![Question
FBE Ltd ("FBE") owns 80% of the shares of AFA Ltd ("AFA") and has control over it. The shares were acquired
on 1 July 2019 by FBE at a cost of $60,000. At acquisition date, the capital of AFA consisted of 50,000 ordinary
shares each fully paid at $1. There were retained earnings of $5,000. All the identifiable assets and liabilities of
AFA were recorded at amounts equal to fair value, except for:
Plant (cost $50,000)
At acquisition date, the plant had a remaining useful life of 4 years (depreciate on a straight-line basis). On 1
April 2021, AFA sold inventory to FBE for $5,000. The inventory was originally recorded at a cost of $4,000 in
AFA's books. One-quarter of this inventory remained unsold in FBE by end of the current year. The group
measures NCI using partial goodwill method. |
The companies' trial balances as at 31 December 2021 are shown below.
Credits
FBE
Share Capital
170,000
41,000
16,000
148,000
85,000
23,000
483,800
General Reserve
Retained Earnings (31/12/20)
Liabilities
Carrying amount
40,000
Sales Revenue
Other Revenues
Debits
Cost of Sales
Other Expenses
Assets
Income Tax Expense
Dividend Declared
65,000
22,000
378,800
Fair value
41,400
7,200
10,000
483,800
AFA
50,000
-
29,500
55,100
65,000
22,000
273,600
53,500
27,000
136,100
2,000
3,000
273,600
On 1 July 2021, FBE acquired 40% of the shares of B&B Ltd ("B&B") at a cost of $100,000 and exercised
significant influence over it. The fair value of the assets and liabilities of B&B at the date of acquisition by
FBE were equal to their carrying amounts, with the exception of a machine that had a fair value of $38,500
in excess of its carrying amount. The machine had a remaining useful life of five years on 1 July 2021.
On 30 September 2021, FBE purchased goods at a price of $9,000 from B&B. All sales made by B&B to
FBE are priced on a cost plus a mark-up of 20% basis. FBE sold out half of these goods to its customers
within the year ended 31 December 2021. B&B has reported an after-tax profit of $30,000 and paid a dividend
of $10,000 for the year ended 31 December 2021 (assuming the after-tax profit of $30,000 is earned post-
acquisition and the dividend $10,000 is paid out of the post-acquisition earnings).
Required:
Prepare all consolidation adjusting entries and the consolidated financial statements for FBE Group as at 31
December 2021, the current year end. Ignore tax effects on adjustments.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd33d4b3e-3540-4748-a207-52e8a1153785%2F3d3a5eb2-6642-435d-91c0-a38672a89b35%2Fqgee8j_processed.png&w=3840&q=75)
Transcribed Image Text:Question
FBE Ltd ("FBE") owns 80% of the shares of AFA Ltd ("AFA") and has control over it. The shares were acquired
on 1 July 2019 by FBE at a cost of $60,000. At acquisition date, the capital of AFA consisted of 50,000 ordinary
shares each fully paid at $1. There were retained earnings of $5,000. All the identifiable assets and liabilities of
AFA were recorded at amounts equal to fair value, except for:
Plant (cost $50,000)
At acquisition date, the plant had a remaining useful life of 4 years (depreciate on a straight-line basis). On 1
April 2021, AFA sold inventory to FBE for $5,000. The inventory was originally recorded at a cost of $4,000 in
AFA's books. One-quarter of this inventory remained unsold in FBE by end of the current year. The group
measures NCI using partial goodwill method. |
The companies' trial balances as at 31 December 2021 are shown below.
Credits
FBE
Share Capital
170,000
41,000
16,000
148,000
85,000
23,000
483,800
General Reserve
Retained Earnings (31/12/20)
Liabilities
Carrying amount
40,000
Sales Revenue
Other Revenues
Debits
Cost of Sales
Other Expenses
Assets
Income Tax Expense
Dividend Declared
65,000
22,000
378,800
Fair value
41,400
7,200
10,000
483,800
AFA
50,000
-
29,500
55,100
65,000
22,000
273,600
53,500
27,000
136,100
2,000
3,000
273,600
On 1 July 2021, FBE acquired 40% of the shares of B&B Ltd ("B&B") at a cost of $100,000 and exercised
significant influence over it. The fair value of the assets and liabilities of B&B at the date of acquisition by
FBE were equal to their carrying amounts, with the exception of a machine that had a fair value of $38,500
in excess of its carrying amount. The machine had a remaining useful life of five years on 1 July 2021.
On 30 September 2021, FBE purchased goods at a price of $9,000 from B&B. All sales made by B&B to
FBE are priced on a cost plus a mark-up of 20% basis. FBE sold out half of these goods to its customers
within the year ended 31 December 2021. B&B has reported an after-tax profit of $30,000 and paid a dividend
of $10,000 for the year ended 31 December 2021 (assuming the after-tax profit of $30,000 is earned post-
acquisition and the dividend $10,000 is paid out of the post-acquisition earnings).
Required:
Prepare all consolidation adjusting entries and the consolidated financial statements for FBE Group as at 31
December 2021, the current year end. Ignore tax effects on adjustments.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education