Prepare a contribution format income statement for last year. (Round per unit computations to 2 decimal places, e.g. 0.38.)   W Promotions sells T-shirts imprinted with high school names and logos. Last year the shirts sold for $20.00 each, and variable costs were $8.50 per shirt. At this cost structure, the breakeven point was 24,600 shirts. However, the company actually earned $24,840 in net income. This year, the company is increasing its price to $22 per shirt. Variable costs per shirt will increase by 20%, and fixed expenses will increase by $30,980. The tax rate will remain at 40%.

Advanced Engineering Mathematics
10th Edition
ISBN:9780470458365
Author:Erwin Kreyszig
Publisher:Erwin Kreyszig
Chapter2: Second-order Linear Odes
Section: Chapter Questions
Problem 1RQ
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare a contribution format income statement for last year. (Round per unit computations to 2 decimal places, e.g. 0.38.)

 

W Promotions sells T-shirts imprinted with high school names and logos. Last year the shirts sold for $20.00 each, and variable costs were $8.50 per shirt. At this cost structure, the breakeven point was 24,600 shirts. However, the company actually earned $24,840 in net income.

This year, the company is increasing its price to $22 per shirt. Variable costs per shirt will increase by 20%, and fixed expenses will increase by $30,980. The tax rate will remain at 40%.
### W Promotions
## Contribution Income Statement

|  | Total | Per Unit |
| --- | --- | --- |
| **Revenue** | `$` | `$` |
|   |   |   |
| **Variable Costs** | `$` | `$` |
|   |   |   |
| **Contribution Margin** | `$` | `$` |
|   |   |   |
| **Fixed Costs** | `$` |   |
|   |   |   |
| **Net Income** | `$` |   |

### Explanation:

This is a Contribution Income Statement for W Promotions, which delineates financial performance measures including total and per-unit calculations.

1. **Revenue**
   - The total revenue and revenue per unit earned from sales.

2. **Variable Costs**
   - The total variable costs and variable costs per unit, which vary with the number of units produced or sold.

3. **Contribution Margin**
   - The total contribution margin (Revenue - Variable Costs) and the contribution margin per unit, which represents the portion of sales revenue that exceeds total variable costs and contributes to covering fixed costs.

4. **Fixed Costs**
   - The total fixed costs, which are costs that do not change with the level of production or sales volume.

5. **Net Income**
   - The net income derived after subtracting fixed costs from the total contribution margin. This indicates the profit or loss.

Note: Each of these categories has designated space for dollar amounts, ensuring clear documentation for both total and per unit figures.
Transcribed Image Text:### W Promotions ## Contribution Income Statement | | Total | Per Unit | | --- | --- | --- | | **Revenue** | `$` | `$` | |   |   |   | | **Variable Costs** | `$` | `$` | |   |   |   | | **Contribution Margin** | `$` | `$` | |   |   |   | | **Fixed Costs** | `$` |   | |   |   |   | | **Net Income** | `$` |   | ### Explanation: This is a Contribution Income Statement for W Promotions, which delineates financial performance measures including total and per-unit calculations. 1. **Revenue** - The total revenue and revenue per unit earned from sales. 2. **Variable Costs** - The total variable costs and variable costs per unit, which vary with the number of units produced or sold. 3. **Contribution Margin** - The total contribution margin (Revenue - Variable Costs) and the contribution margin per unit, which represents the portion of sales revenue that exceeds total variable costs and contributes to covering fixed costs. 4. **Fixed Costs** - The total fixed costs, which are costs that do not change with the level of production or sales volume. 5. **Net Income** - The net income derived after subtracting fixed costs from the total contribution margin. This indicates the profit or loss. Note: Each of these categories has designated space for dollar amounts, ensuring clear documentation for both total and per unit figures.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Application of Algebra
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, advanced-math and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Advanced Engineering Mathematics
Advanced Engineering Mathematics
Advanced Math
ISBN:
9780470458365
Author:
Erwin Kreyszig
Publisher:
Wiley, John & Sons, Incorporated
Numerical Methods for Engineers
Numerical Methods for Engineers
Advanced Math
ISBN:
9780073397924
Author:
Steven C. Chapra Dr., Raymond P. Canale
Publisher:
McGraw-Hill Education
Introductory Mathematics for Engineering Applicat…
Introductory Mathematics for Engineering Applicat…
Advanced Math
ISBN:
9781118141809
Author:
Nathan Klingbeil
Publisher:
WILEY
Mathematics For Machine Technology
Mathematics For Machine Technology
Advanced Math
ISBN:
9781337798310
Author:
Peterson, John.
Publisher:
Cengage Learning,
Basic Technical Mathematics
Basic Technical Mathematics
Advanced Math
ISBN:
9780134437705
Author:
Washington
Publisher:
PEARSON
Topology
Topology
Advanced Math
ISBN:
9780134689517
Author:
Munkres, James R.
Publisher:
Pearson,