Prepare a complete statement of cash flows for 2020 using the indirect method

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare a complete statement of cash flows for 2020 using the indirect method 

Maple Group Ltd
Comparative Balance Sheet
December 31, 2020 and 2019
2020
2019 Increase/(Decrease)
Assets
Cash and cash equivalent
?
15,300
?
Accounts Receivable
2,250
Inventories
102,000
142,300
109,700
94,300
262,500
?
Fixed Assets, net
Total Assets
299,050
36,550
Liabilities
Accounts payable
25,600
24,000
54,350
26,600
22,800
Accrued liabilities
?
Long-term notes payable
Stockholders' Equity:
8,900
35,100
36,550
Common Stock
140,300
54,800
299,050
Retained earnings
19,700
Total liabilities and stockholders' equity
262,500
Transcribed Image Text:Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019 2020 2019 Increase/(Decrease) Assets Cash and cash equivalent ? 15,300 ? Accounts Receivable 2,250 Inventories 102,000 142,300 109,700 94,300 262,500 ? Fixed Assets, net Total Assets 299,050 36,550 Liabilities Accounts payable 25,600 24,000 54,350 26,600 22,800 Accrued liabilities ? Long-term notes payable Stockholders' Equity: 8,900 35,100 36,550 Common Stock 140,300 54,800 299,050 Retained earnings 19,700 Total liabilities and stockholders' equity 262,500
Maple Group Ltd
Income Statement
Year Ended December 31,2020
Revenues and gains:
Sales revenue
439,000
Interest revenue
11,800
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Interest expense
450,800
205,500
15,500
126,000
24,300
Total expenses
371,300
79,500
16,300
Income before income taxes
Income tax expense
Net Income
63,200
Notes
Acquisition of fixed asset during 2020
Sale proceed from sale of plant asset
Receipt for issuance of notes payable
Payment for note payable
Dividend paid
Book value of equipment sold
63,500
7,650
28,100
Transcribed Image Text:Maple Group Ltd Income Statement Year Ended December 31,2020 Revenues and gains: Sales revenue 439,000 Interest revenue 11,800 Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Interest expense 450,800 205,500 15,500 126,000 24,300 Total expenses 371,300 79,500 16,300 Income before income taxes Income tax expense Net Income 63,200 Notes Acquisition of fixed asset during 2020 Sale proceed from sale of plant asset Receipt for issuance of notes payable Payment for note payable Dividend paid Book value of equipment sold 63,500 7,650 28,100
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education