Prepare A Classified balance sheet, in report format, at June 30, 2020. READY HOSPITAL SUPPLIES ADJUSTED TRIAL BALANCE AS AT JUNE 30, 2020 ACCOUNT DEBIT CREDIT 1 Cash 127,000 2 A/c receivables 151,000 3 Allowance for bad debt 19,500 4 Prepaid insurance 48,000 5 Merchandise inventory 186,000 6 Store supplies 25,000 7 Prepaid rent 14,000 8 Furniture and fixtures 800,000 9 Accumulated depreciation-furniture & fixtures 320,000 10 Computer equipment 450,000 11 Accumulated depreciation-computer equipment 21,000 12 Interest payable 36,000 13 Accounts payable 133,500 14 Salaries payable 14,000 15 Unearned sales revenue 34,000 16 Portion of loan 90,000 17 Long term loan 270,000 18 Eva Ready Capital 898,500 19 Eva Ready Withdrawals 104,000 20 Sales revenue 1,091,000 21 Gain on computer equipment 14,000 22 Interest expense 36,000 23 Sales discount 7,000 24 Insurance expense 24,000 25 Salaries expense 179,000 26 Sales return & allowance 5,500 27 Cost of goods sold 404,500 28 Utilities expense 87,500 29 Rent expense 168,000 30 Depreciation expense- furniture 64,000 31 Depreciation expense- computer 21,000 32 Store supplies expenses 33,000 33 Bad debt expenses 7,000 Total $2,941,500 $2,941,500 READY HOSPITAL SUPPLIES INCOME STATEMENT AS AT JUNE 30, 2020 Particulars Amount Amount Sales Total Sales Revenue (1,043,000+48,000) 1,091,000 Less: Sales Discount -7,000 Less: Sales Return -5,500 Net Sales Revenue 1,078,500 Less: Cost of Goods Sold (403000+1500) -404,500 Gross Profit 674,000 Less: Operating Expense: Salaries Expense (165000+14000) 179,000 Insurance Expense (72000/6*2) 24,000 Rent (56000*3/4) 42,000 Utilities Expense 87,500 Depreciation Expense on Furniture (800,000-160,000)/10 64,000 Depreciation on Computer equipment (450,000*(1/5*2)*3/12) 45,000 Store supply Expense (58000-25000) 33,000 Bad Debt Expense (19500-12500) 7,000 -481,500 Operating Profit 192,500 Less: Interest Expense (27000+9000) -36,000 Add: Gain on Computer Equipment 14,000 -22,000 Net Income 170,500
Prepare A Classified balance sheet, in report format, at June 30, 2020. READY HOSPITAL SUPPLIES ADJUSTED TRIAL BALANCE AS AT JUNE 30, 2020 ACCOUNT DEBIT CREDIT 1 Cash 127,000 2 A/c receivables 151,000 3 Allowance for bad debt 19,500 4 Prepaid insurance 48,000 5 Merchandise inventory 186,000 6 Store supplies 25,000 7 Prepaid rent 14,000 8 Furniture and fixtures 800,000 9 Accumulated depreciation-furniture & fixtures 320,000 10 Computer equipment 450,000 11 Accumulated depreciation-computer equipment 21,000 12 Interest payable 36,000 13 Accounts payable 133,500 14 Salaries payable 14,000 15 Unearned sales revenue 34,000 16 Portion of loan 90,000 17 Long term loan 270,000 18 Eva Ready Capital 898,500 19 Eva Ready Withdrawals 104,000 20 Sales revenue 1,091,000 21 Gain on computer equipment 14,000 22 Interest expense 36,000 23 Sales discount 7,000 24 Insurance expense 24,000 25 Salaries expense 179,000 26 Sales return & allowance 5,500 27 Cost of goods sold 404,500 28 Utilities expense 87,500 29 Rent expense 168,000 30 Depreciation expense- furniture 64,000 31 Depreciation expense- computer 21,000 32 Store supplies expenses 33,000 33 Bad debt expenses 7,000 Total $2,941,500 $2,941,500 READY HOSPITAL SUPPLIES INCOME STATEMENT AS AT JUNE 30, 2020 Particulars Amount Amount Sales Total Sales Revenue (1,043,000+48,000) 1,091,000 Less: Sales Discount -7,000 Less: Sales Return -5,500 Net Sales Revenue 1,078,500 Less: Cost of Goods Sold (403000+1500) -404,500 Gross Profit 674,000 Less: Operating Expense: Salaries Expense (165000+14000) 179,000 Insurance Expense (72000/6*2) 24,000 Rent (56000*3/4) 42,000 Utilities Expense 87,500 Depreciation Expense on Furniture (800,000-160,000)/10 64,000 Depreciation on Computer equipment (450,000*(1/5*2)*3/12) 45,000 Store supply Expense (58000-25000) 33,000 Bad Debt Expense (19500-12500) 7,000 -481,500 Operating Profit 192,500 Less: Interest Expense (27000+9000) -36,000 Add: Gain on Computer Equipment 14,000 -22,000 Net Income 170,500
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Prepare A Classified
READY HOSPITAL SUPPLIES | |||
ADJUSTED |
|||
AS AT JUNE 30, 2020 | |||
ACCOUNT | DEBIT | CREDIT | |
1 | Cash | 127,000 | |
2 | A/c receivables | 151,000 | |
3 | Allowance for |
19,500 | |
4 | Prepaid insurance | 48,000 | |
5 | Merchandise inventory | 186,000 | |
6 | Store supplies | 25,000 | |
7 | Prepaid rent | 14,000 | |
8 | Furniture and fixtures | 800,000 | |
9 | 320,000 | ||
10 | Computer equipment | 450,000 | |
11 | Accumulated depreciation-computer equipment | 21,000 | |
12 | Interest payable | 36,000 | |
13 | Accounts payable | 133,500 | |
14 | Salaries payable | 14,000 | |
15 | Unearned sales revenue | 34,000 | |
16 | Portion of loan | 90,000 | |
17 | Long term loan | 270,000 | |
18 | Eva Ready Capital | 898,500 | |
19 | Eva Ready Withdrawals | 104,000 | |
20 | Sales revenue | 1,091,000 | |
21 | Gain on computer equipment | 14,000 | |
22 | Interest expense | 36,000 | |
23 | Sales discount | 7,000 | |
24 | Insurance expense | 24,000 | |
25 | Salaries expense | 179,000 | |
26 | Sales return & allowance | 5,500 | |
27 | Cost of goods sold | 404,500 | |
28 | Utilities expense | 87,500 | |
29 | Rent expense | 168,000 | |
30 | Depreciation expense- furniture | 64,000 | |
31 | Depreciation expense- computer | 21,000 | |
32 | Store supplies expenses | 33,000 | |
33 | Bad debt expenses | 7,000 | |
Total | $2,941,500 | $2,941,500 |
READY HOSPITAL SUPPLIES | ||
INCOME STATEMENT | ||
AS AT JUNE 30, 2020 | ||
Particulars | Amount | Amount |
Sales | ||
Total Sales Revenue (1,043,000+48,000) | 1,091,000 | |
Less: Sales Discount | -7,000 | |
Less: Sales Return | -5,500 | |
Net Sales Revenue | 1,078,500 | |
Less: Cost of Goods Sold (403000+1500) | -404,500 | |
Gross Profit | 674,000 | |
Less: Operating Expense: | ||
Salaries Expense (165000+14000) | 179,000 | |
Insurance Expense (72000/6*2) | 24,000 | |
Rent (56000*3/4) | 42,000 | |
Utilities Expense | 87,500 | |
Depreciation Expense on Furniture (800,000-160,000)/10 | 64,000 | |
Depreciation on Computer equipment (450,000*(1/5*2)*3/12) | 45,000 | |
Store supply Expense (58000-25000) | 33,000 | |
Bad Debt Expense (19500-12500) | 7,000 | -481,500 |
Operating Profit | 192,500 | |
Less: Interest Expense (27000+9000) | -36,000 | |
Add: Gain on Computer Equipment | 14,000 | -22,000 |
Net Income | 170,500 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education