Plug Products owns 80 percent of the stock of Spark Filter Company, which it acquired at underlying book value on August 30, 20X6. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of Spark Filter. Summarized trial balance data for the two companies as of December 31, 20X8, are as follows: Plug Products Spark Filter Company Credit Debit Credit Debit Cash and Accounts Receivable $ 146,000 $ 95,000 Inventory 236,000 119,000 Buildings and Equipment (net) 288,000 187,000 Investment in Spark Filter Company 267,789 Cost of Goods Sold 172,000 137,000 Depreciation Expense 40,000 30,000 Current Liabilities $ 170,147 $ 53,947 Common Stock 192,000 73,000 Retained Earnings 460,000 216,000 Sales 275,053 225,053 Income from Spark Filter Company 52,589 Total $ 1,149,789 $ 1,149,789 $ 568,000 $ 568,000 On January 1, 20X8, Plug's inventory contained filters purchased for $77,000 from Spark Filter, which had produced the filters for $57,000. In 20X8, Spark Filter spent $117,000 to produce additional filters, which it sold to Plug for $158,053. By December 31, 20X8, Plug had sold all filters that had been on hand January 1, 20X8, but continued to hold in inventory $47,416 of the 20X8 purchase from Spark Filter. Compute consolidated net income and income assigned to the controlling interest in the 20X8 consolidated income statement.
Plug Products owns 80 percent of the stock of Spark Filter Company, which it acquired at underlying book value on August 30, 20X6. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of Spark Filter. Summarized trial balance data for the two companies as of December 31, 20X8, are as follows:
Plug Products | Spark Filter Company | |||
---|---|---|---|---|
Credit | Debit | Credit | Debit | |
Cash and Accounts Receivable | $ 146,000 | $ 95,000 | ||
Inventory | 236,000 | 119,000 | ||
Buildings and Equipment (net) | 288,000 | 187,000 | ||
Investment in Spark Filter Company | 267,789 | |||
Cost of Goods Sold | 172,000 | 137,000 | ||
Depreciation Expense | 40,000 | 30,000 | ||
Current Liabilities | $ 170,147 | $ 53,947 | ||
Common Stock | 192,000 | 73,000 | ||
Retained Earnings | 460,000 | 216,000 | ||
Sales | 275,053 | 225,053 | ||
Income from Spark Filter Company | 52,589 | |||
Total | $ 1,149,789 | $ 1,149,789 | $ 568,000 | $ 568,000 |
On January 1, 20X8, Plug's inventory contained filters purchased for $77,000 from Spark Filter, which had produced the filters for $57,000. In 20X8, Spark Filter spent $117,000 to produce additional filters, which it sold to Plug for $158,053. By December 31, 20X8, Plug had sold all filters that had been on hand January 1, 20X8, but continued to hold in inventory $47,416 of the 20X8 purchase from Spark Filter.
Compute consolidated net income and income assigned to the controlling interest in the 20X8 consolidated income statement.
Step by step
Solved in 2 steps