Please solve via excel and show calculation steps to solve table.   Scenario: You have decided to finance a new home. The loan is for $248,000 and you are getting a rate of 5.9% per year compounded monthly. You have decided on a 15-year mortgage and will make monthly payments (end of the month). You decided you will pay 5% down at the beginning. You are working extra hours and expect to pay an extra $350 per month to knock down the principle. You make these payments for 6 years starting on month 25. The last EXTRA payment is on month 96.   Build the amortization table.   What month will you make your last payment?   How much will your last payment be?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Please solve via excel and show calculation steps to solve table.

 

Scenario: You have decided to finance a new home. The loan is for $248,000 and you are getting a rate of 5.9% per year compounded monthly. You have decided on a 15-year mortgage and will make monthly payments (end of the month). You decided you will pay 5% down at the beginning. You are working extra hours and expect to pay an extra $350 per month to knock down the principle. You make these payments for 6 years starting on month 25. The last EXTRA payment is on month 96.

 

Build the amortization table.

 

What month will you make your last payment?

 

How much will your last payment be?

Expert Solution
steps

Step by step

Solved in 4 steps with 8 images

Blurred answer
Knowledge Booster
Cost of Credit
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education