Please make an income statement
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please make an income statement
![AE 221 - INTERMEDIATE ACCOUNTING 3
BTS Corporation provided the following balances in its trial balance for the year ended December 31, 2021
ACCOUNT TITLES
DEBIT
CREDIT
Patent
Prepaid rent expense
Raw materials inventory
160,000
304,000
358,500
Cash and cash equivalents
Notes payable (due April 1, 2022)
Investment in equity securities - FVPL
Machinery and equipment
Accumulated depreciation - machinery and equipment
Accounts receivables
Goods in process inventory
Bonds payable - at fair value
Bonds payable
Investment in debt securities - FVOCI
Land
817,300
435,100
525,910
6,200,500
1,860,150
227,350
56,280
350,100
1,200,000
748,950
8,450,000
Sales
5,800,210
Accrued interest income
51,500
Allowance for doubtful accounts
45,470
Premium on bonds payable
Retained earnings (beginning)
Raw material purchases
Building
Accumulated depreciation - building
Direct labor
Notes receivable (from trade customers)
Loss on change in fair value attributable to credit risk of a
financial liability designated as FVPL
Unrealized loss on investment in equity securities - FVPL
Finished goods inventory
Unrealized gain on investment in debt securities
Distribution cost
96,000
3,714,024
1,730,540
5,145,000
1,029,000
813,900
325,000
85,750
103,870
245,660
FVOCI
230,350
217,940
Manufacturing overhead
Advances to officers and employees (current)
Accrued utilities expense
346,920
50,280
292,750
Income tax payable
Office supplies
Administrative cost
Finance cost
154,621
45,710
163,455
65,382
Accounts payable
Share capital
Share premium
326,900
8,125,000
2,057,590
Gain on sale of equipment
Purchase returns and allowance
Sales discounts
Freight in
Share dividends payable
Income tax expense
Amortization of patent
Income summary
164,370
68,452
290,011
173,054
2,437,500
618,485
40,000
686,780
660,440
TOTALS
29,048,027
29,048,027
Beginning
Ending
Raw materials, beginning
256,000
358,500
Goods in process, beginning
Finished goods, beginning
105,720
56,280
245,660
325,060
Total
686,780
660,440](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fbbfbc570-0212-4f1d-96b4-72ae4ffd3616%2F99313ba9-1cf5-41cf-9fd1-e2ab75c92781%2Fdpitebp_processed.jpeg&w=3840&q=75)
Transcribed Image Text:AE 221 - INTERMEDIATE ACCOUNTING 3
BTS Corporation provided the following balances in its trial balance for the year ended December 31, 2021
ACCOUNT TITLES
DEBIT
CREDIT
Patent
Prepaid rent expense
Raw materials inventory
160,000
304,000
358,500
Cash and cash equivalents
Notes payable (due April 1, 2022)
Investment in equity securities - FVPL
Machinery and equipment
Accumulated depreciation - machinery and equipment
Accounts receivables
Goods in process inventory
Bonds payable - at fair value
Bonds payable
Investment in debt securities - FVOCI
Land
817,300
435,100
525,910
6,200,500
1,860,150
227,350
56,280
350,100
1,200,000
748,950
8,450,000
Sales
5,800,210
Accrued interest income
51,500
Allowance for doubtful accounts
45,470
Premium on bonds payable
Retained earnings (beginning)
Raw material purchases
Building
Accumulated depreciation - building
Direct labor
Notes receivable (from trade customers)
Loss on change in fair value attributable to credit risk of a
financial liability designated as FVPL
Unrealized loss on investment in equity securities - FVPL
Finished goods inventory
Unrealized gain on investment in debt securities
Distribution cost
96,000
3,714,024
1,730,540
5,145,000
1,029,000
813,900
325,000
85,750
103,870
245,660
FVOCI
230,350
217,940
Manufacturing overhead
Advances to officers and employees (current)
Accrued utilities expense
346,920
50,280
292,750
Income tax payable
Office supplies
Administrative cost
Finance cost
154,621
45,710
163,455
65,382
Accounts payable
Share capital
Share premium
326,900
8,125,000
2,057,590
Gain on sale of equipment
Purchase returns and allowance
Sales discounts
Freight in
Share dividends payable
Income tax expense
Amortization of patent
Income summary
164,370
68,452
290,011
173,054
2,437,500
618,485
40,000
686,780
660,440
TOTALS
29,048,027
29,048,027
Beginning
Ending
Raw materials, beginning
256,000
358,500
Goods in process, beginning
Finished goods, beginning
105,720
56,280
245,660
325,060
Total
686,780
660,440
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education