Please do not give solution in image format ? And Fast Answering Please ? And please explain proper steps by Step ?
Please do not give solution in image format ? And Fast Answering Please ? And please explain proper steps by Step ?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please do not give solution in image format ? And Fast Answering Please ? And please explain proper steps by Step ?

Transcribed Image Text:Cash Budget The Williams Supply Company sells for $50 one product that it purchases for $20. Budgeted sales in total
dollars for the year are $3,000,000. The sales information needed for preparing the July budget follows:
Month Sales Revenue May $ 175,000 June 240,000 July 295,000 August 320,000
Account balances at July 1 include these:
Cash $ 125,000 Merchandise inventory 47,200 Accounts receivable (sales) 84,530 Accounts payable (purchases) 47,200
The company pays for one-half of its purchases in the month of purchase and the remainder in the following month.
End-of-month inventory must be 40% of the budgeted sales in units for the next month. A 2% cash discount on sales is
allowed if payment is made during the month of sale. Experience indicates that 60% of the billings will be collected
during the month of sale, 25% in the following month, 12% in the second following month, and 3% will be uncollectible.
Total budgeted selling and administrative expenses (excluding bad debts) for the fiscal year are estimated at $1,200,000,
of which three-fourths is fixed expense (inclusive of a $36,000 annual depreciation charge). Fixed expenses are incurred
evenly during the year. The other selling and administrative expenses vary with sales. Expenses are paid during the
month incurred.
(d) Prepare a schedule of cash receipts over disbursements assuming no equipment purchases or loan payments.
Do not use negative signs with any answers below.
WilliamsSupply Company
Cash Budget
For the Month of July
Cash receipts
Cash disbursements:
Merchandise
Selling and administrative
Excess receipts (disbursements)
Answer
Answer
Answer Answer
Answer
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education