Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice.   Trial balance data for the two companies on December 31, 20X5, are as follows:      Pizza Corporation   Slice Products Company   Item Debit   Credit   Debit   Credit Cash & Receivables $ 86,000         $ 80,000         Inventory   270,000           94,000         Land   83,000           83,000         Buildings & Equipment   501,000           154,000         Investment in Slice Products Company   176,400                     Cost of Goods Sold   115,000           45,000         Depreciation Expense   25,000           15,000         Inventory Losses   15,000           6,000         Dividends Declared   45,000           14,000         Accumulated Depreciation       $ 193,000         $ 105,000   Accounts Payable         50,000           10,000   Notes Payable         270,160           99,000   Common Stock         282,000           93,000   Retained Earnings         296,000           83,000   Sales         201,000           101,000   Income from Slice Products Company         24,240                 $ 1,316,400   $ 1,316,400   $ 491,000   $ 491,000     Additional Information On the date of combination, the fair value of Slice's depreciable assets was $47,000 more than book value. The accumulated depreciation on these assets was $10,000 on the acquisition date. The differential assigned to depreciable assets should be written off over the following 10-year period. There was $13,000 of intercorporate receivables and payables at the end of 20X5.   c. Prepare a three-part worksheet as of December 31, 20X5. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)   Need help with the incorrect answers attached.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice.
 
Trial balance data for the two companies on December 31, 20X5, are as follows:
  

  Pizza
Corporation
  Slice
Products Company
 
Item Debit   Credit   Debit   Credit
Cash & Receivables $ 86,000         $ 80,000        
Inventory   270,000           94,000        
Land   83,000           83,000        
Buildings & Equipment   501,000           154,000        
Investment in Slice Products Company   176,400                    
Cost of Goods Sold   115,000           45,000        
Depreciation Expense   25,000           15,000        
Inventory Losses   15,000           6,000        
Dividends Declared   45,000           14,000        
Accumulated Depreciation       $ 193,000         $ 105,000  
Accounts Payable         50,000           10,000  
Notes Payable         270,160           99,000  
Common Stock         282,000           93,000  
Retained Earnings         296,000           83,000  
Sales         201,000           101,000  
Income from Slice Products Company         24,240              
  $ 1,316,400   $ 1,316,400   $ 491,000   $ 491,000  
 


Additional Information

  1. On the date of combination, the fair value of Slice's depreciable assets was $47,000 more than book value. The accumulated depreciation on these assets was $10,000 on the acquisition date. The differential assigned to depreciable assets should be written off over the following 10-year period.
  2. There was $13,000 of intercorporate receivables and payables at the end of 20X5.

 

c. Prepare a three-part worksheet as of December 31, 20X5. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)
 
Need help with the incorrect answers attached.
 

 

Cash and receivables
2$
86,000 O $
80,000 O
13,000
153,000
Inventory
270,000 O
94,000 O
364,000
Land
83,000
83,000
166,000
154,000 O
Buildings and equipment
Less: Accumulated depreciation
501,000 O
47,000 O
702,000
(193,000)
(105,000)
23,500 O
(321,500)
Investment in Slice Products Company
176,400 O
18,800 X
157,600
Total Assets
2$
923,400
2$
306,000
47,000
$
55,300
$
1,221,100
Accounts payable
$
50,000
$
10,000
2$
13,000 O
2$
47,000
Notes payable
270,160 O
99,000 O
369,160
Common stock
282,000
93,000 O
93,000
282,000
Retained earnings
321,240
104,000
122,700
18,700
321,240
NCI in NA of Slice Products Company
4,700 X
4,700
Total Liabilities and Equity
923,400
306,000
228,700
23,400
1,024,100
Transcribed Image Text:Cash and receivables 2$ 86,000 O $ 80,000 O 13,000 153,000 Inventory 270,000 O 94,000 O 364,000 Land 83,000 83,000 166,000 154,000 O Buildings and equipment Less: Accumulated depreciation 501,000 O 47,000 O 702,000 (193,000) (105,000) 23,500 O (321,500) Investment in Slice Products Company 176,400 O 18,800 X 157,600 Total Assets 2$ 923,400 2$ 306,000 47,000 $ 55,300 $ 1,221,100 Accounts payable $ 50,000 $ 10,000 2$ 13,000 O 2$ 47,000 Notes payable 270,160 O 99,000 O 369,160 Common stock 282,000 93,000 O 93,000 282,000 Retained earnings 321,240 104,000 122,700 18,700 321,240 NCI in NA of Slice Products Company 4,700 X 4,700 Total Liabilities and Equity 923,400 306,000 228,700 23,400 1,024,100
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Corporate Distributions and Adjustments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education