Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,100 units. Sales Costs Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-Office equipment Income PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount); Administrative salaries Depreciation-Office equipment Income $ 3,171,000 moenix Company reports the following actual results. Actual sales were 18,100 units. Sales (18,1ee units) $ 3,846,250 Costs $ 1,172,880 278,740 63,350 295,000 211,000 281,455 271,000 581,550 199,000 492,275 966,400 226,500 60,400 295,000 196,000 241,600 255,000 572,550 199,000 $ 158,550
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Don't upload any im
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images