Philip Spencer of the Spencer Corporation wants you to forecast the firm's financing needs over the fourth quarter (October through December). He has made the following observations relative to planned cash receipts and disbursements: Interest on a $75,000 bank note (principal due next March) at an 8 percent annual rate is payable in December for the three-month period just ended. The firm follows a policy of paying no cash dividends. Actual historical and future predicted sales are as follows: Historical Sales Predicted Sales August $150,000 October $200,000 September $175,000 November $220,000 December $180,000 January $200,000 The firm has a monthly rental expense of $5,000. Wages and salaries for the coming months are estimated at $25,000 per month. Of the firm's sales, 25 percent is collected in the month of the sale, 35 percent one month after the sale, and the remaining 40 percent two months after the sale. Merchandise is purchased one month before the sales month and is paid for in the month it is sold. Purchases equal 75 percent of sales. Tax prepayments are made quarterly, with a prepayment of $10,000 in October based on earnings for the quarter ended September 30. Utility costs for the firm average 3 percent of sales and are paid in the month they are incurred. Depreciation expense is $20,000 annually. Using the information provided in Situation 2, prepare a monthly cash budget for the three-month period ending in December.
Philip Spencer of the Spencer Corporation wants you to forecast the firm's financing needs over the fourth quarter (October through December). He has made the following observations relative to planned cash receipts and disbursements: Interest on a $75,000 bank note (principal due next March) at an 8 percent annual rate is payable in December for the three-month period just ended. The firm follows a policy of paying no cash dividends. Actual historical and future predicted sales are as follows: Historical Sales Predicted Sales August $150,000 October $200,000 September $175,000 November $220,000 December $180,000 January $200,000 The firm has a monthly rental expense of $5,000. Wages and salaries for the coming months are estimated at $25,000 per month. Of the firm's sales, 25 percent is collected in the month of the sale, 35 percent one month after the sale, and the remaining 40 percent two months after the sale. Merchandise is purchased one month before the sales month and is paid for in the month it is sold. Purchases equal 75 percent of sales. Tax prepayments are made quarterly, with a prepayment of $10,000 in October based on earnings for the quarter ended September 30. Utility costs for the firm average 3 percent of sales and are paid in the month they are incurred. Depreciation expense is $20,000 annually. Using the information provided in Situation 2, prepare a monthly cash budget for the three-month period ending in December.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Philip Spencer of the Spencer Corporation wants you to
- Interest on a $75,000 bank note (principal due next March) at an 8 percent annual rate is payable in December for the three-month period just ended.
- The firm follows a policy of paying no cash dividends.
- Actual historical and future predicted sales are as follows:
Historical Sales |
Predicted Sales |
||
August |
$150,000 |
October |
$200,000 |
September |
$175,000 |
November |
$220,000 |
December |
$180,000 |
||
January |
$200,000 |
- The firm has a monthly rental expense of $5,000.
- Wages and salaries for the coming months are estimated at $25,000 per month.
- Of the firm's sales, 25 percent is collected in the month of the sale, 35 percent one month after the sale, and the remaining 40 percent two months after the sale.
- Merchandise is purchased one month before the sales month and is paid for in the month it is sold. Purchases equal 75 percent of sales.
- Tax prepayments are made quarterly, with a prepayment of $10,000 in October based on earnings for the quarter ended September 30.
- Utility costs for the firm average 3 percent of sales and are paid in the month they are incurred.
Depreciation expense is $20,000 annually.
Using the information provided in Situation 2, prepare a monthly
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education