Philip Spencer of the Spencer Corporation wants you to forecast the firm's financing needs over the fourth quarter (October through December). He has made the following observations relative to planned cash receipts and disbursements: Interest on a $75,000 bank note (principal due next March) at an 8 percent annual rate is payable in December for the three-month period just ended. The firm follows a policy of paying no cash dividends. Actual historical and future predicted sales are as follows: Historical Sales Predicted Sales August $150,000 October $200,000 September $175,000 November $220,000     December $180,000     January $200,000 The firm has a monthly rental expense of $5,000. Wages and salaries for the coming months are estimated at $25,000 per month. Of the firm's sales, 25 percent is collected in the month of the sale, 35 percent one month after the sale, and the remaining 40 percent two months after the sale. Merchandise is purchased one month before the sales month and is paid for in the month it is sold. Purchases equal 75 percent of sales. Tax prepayments are made quarterly, with a prepayment of $10,000 in October based on earnings for the quarter ended September 30. Utility costs for the firm average 3 percent of sales and are paid in the month they are incurred. Depreciation expense is $20,000 annually. Using the information provided in Situation 2, prepare a monthly cash budget for the three-month period ending in December.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Philip Spencer of the Spencer Corporation wants you to forecast the firm's financing needs over the fourth quarter (October through December). He has made the following observations relative to planned cash receipts and disbursements:

  • Interest on a $75,000 bank note (principal due next March) at an 8 percent annual rate is payable in December for the three-month period just ended.
  • The firm follows a policy of paying no cash dividends.
  • Actual historical and future predicted sales are as follows:

Historical Sales

Predicted Sales

August

$150,000

October

$200,000

September

$175,000

November

$220,000

   

December

$180,000

   

January

$200,000

  • The firm has a monthly rental expense of $5,000.
  • Wages and salaries for the coming months are estimated at $25,000 per month.
  • Of the firm's sales, 25 percent is collected in the month of the sale, 35 percent one month after the sale, and the remaining 40 percent two months after the sale.
  • Merchandise is purchased one month before the sales month and is paid for in the month it is sold. Purchases equal 75 percent of sales.
  • Tax prepayments are made quarterly, with a prepayment of $10,000 in October based on earnings for the quarter ended September 30.
  • Utility costs for the firm average 3 percent of sales and are paid in the month they are incurred.
  • Depreciation expense is $20,000 annually.

Using the information provided in Situation 2, prepare a monthly cash budget for the three-month period ending in December.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education