PER CORPORATION AND SUBSIDIARY Р 3-6 CONSOLIDATED BALANCE SHEET WORKING PAPER FOR YEAR ENDED DECEMBER 31, 2011 | Consolidated | Adjustments & Eliminations Credits Balance |(in thousands) Per Sim Debits Sheet Cash 168 | 80 | 248 Receivables--net 200 520 720
PER CORPORATION AND SUBSIDIARY Р 3-6 CONSOLIDATED BALANCE SHEET WORKING PAPER FOR YEAR ENDED DECEMBER 31, 2011 | Consolidated | Adjustments & Eliminations Credits Balance |(in thousands) Per Sim Debits Sheet Cash 168 | 80 | 248 Receivables--net 200 520 720
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
REQUIRED:
Prepare consolidated
![PER CORPORATION AND SUBSIDIARY
Р 3-6
CONSOLIDATED BALANCE SHEET WORKING PAPER
FOR YEAR ENDED DECEMBER 31, 2011
| Consolidated|
| Adjustments & Eliminations
Balance
|
(in thousands)
Per
Sim
Debits
Credits
Sheet
168 |
200 |
1,400||
600 |
2,400 |
Cash
80 |
248 |
Receivables--net
520
720
200 |
800 |
400 |
Inventories
1,600 |
Land
1,400 |
2,800 |
1,836 |
Equipment--net
Investment in Sim
1,836 |
Goodwill
Total assets
2,000 ||
8,604 ||
Accounts payable
Dividends payable
6,604
1,640 |
240 |
320 |
40 |
1,960 |
280 |
Capital stock
Retained earnings
Total equities
4,000 |
1,200
5,200||
1,164 |
|
724
440
6,604
2,000 ||
Noncontrolling interest
8,604 |](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0bde6527-0f41-4c4b-8124-22e600852eba%2Fe3c46a85-63ac-412f-89d7-b9d5d5aeb8b1%2F558h6lo_processed.png&w=3840&q=75)
Transcribed Image Text:PER CORPORATION AND SUBSIDIARY
Р 3-6
CONSOLIDATED BALANCE SHEET WORKING PAPER
FOR YEAR ENDED DECEMBER 31, 2011
| Consolidated|
| Adjustments & Eliminations
Balance
|
(in thousands)
Per
Sim
Debits
Credits
Sheet
168 |
200 |
1,400||
600 |
2,400 |
Cash
80 |
248 |
Receivables--net
520
720
200 |
800 |
400 |
Inventories
1,600 |
Land
1,400 |
2,800 |
1,836 |
Equipment--net
Investment in Sim
1,836 |
Goodwill
Total assets
2,000 ||
8,604 ||
Accounts payable
Dividends payable
6,604
1,640 |
240 |
320 |
40 |
1,960 |
280 |
Capital stock
Retained earnings
Total equities
4,000 |
1,200
5,200||
1,164 |
|
724
440
6,604
2,000 ||
Noncontrolling interest
8,604 |
![P 3-6
Consolidated balance sheet workpapers with goodwill and dividends
Per Corporation paid $1,800,000 cash for 90 percent of Sim Corporation's common stock on January
1, 2011, when Sim had $1,200,000 capital stock and $400,000 retained earnings. The book values of
Sim's assets and liabilities were equal to fair values. During 2011, Sim reported net income of $80,000
and declared $40,000 in dividends on December 31. Balance sheets for Per and Sim at December 31,
2011, are as follows (in thousands):
Per
Sim
Assets
$ 168
200
1,400
600
2,400
1,836
$6.604
Per
$ 80
520
Cash
Receivables-net
Inventories
200
Land
800
Equipment-net
Investment in Sim
400
$2.000
Sim
Еquities
Accounts payable
Dividends payable
Capital stock
Retained earnings
$1,640
240
$ 320
40
4,000
724
$6,604
1,200
440
$2,000
REQUIRED: Prepare consolidated balance sheet workpapers for Per Corporation and Subsidiary for
December 31, 2011.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0bde6527-0f41-4c4b-8124-22e600852eba%2Fe3c46a85-63ac-412f-89d7-b9d5d5aeb8b1%2Fkyrfdaj_processed.png&w=3840&q=75)
Transcribed Image Text:P 3-6
Consolidated balance sheet workpapers with goodwill and dividends
Per Corporation paid $1,800,000 cash for 90 percent of Sim Corporation's common stock on January
1, 2011, when Sim had $1,200,000 capital stock and $400,000 retained earnings. The book values of
Sim's assets and liabilities were equal to fair values. During 2011, Sim reported net income of $80,000
and declared $40,000 in dividends on December 31. Balance sheets for Per and Sim at December 31,
2011, are as follows (in thousands):
Per
Sim
Assets
$ 168
200
1,400
600
2,400
1,836
$6.604
Per
$ 80
520
Cash
Receivables-net
Inventories
200
Land
800
Equipment-net
Investment in Sim
400
$2.000
Sim
Еquities
Accounts payable
Dividends payable
Capital stock
Retained earnings
$1,640
240
$ 320
40
4,000
724
$6,604
1,200
440
$2,000
REQUIRED: Prepare consolidated balance sheet workpapers for Per Corporation and Subsidiary for
December 31, 2011.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education