Payback period and discounted payback period (using 5% rate of return) Initial Investment is 300,000 Net Income July 36,000 August 12,300 September 21,000 October 9,600 November 17,650 December 61,500
Payback period and discounted payback period (using 5% rate of return) Initial Investment is 300,000 Net Income July 36,000 August 12,300 September 21,000 October 9,600 November 17,650 December 61,500
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
100%
Payback period and discounted payback period (using 5%
Initial Investment is 300,000
Net Income
July | 36,000 |
August | 12,300 |
September | 21,000 |
October | 9,600 |
November | 17,650 |
December | 61,500 |
![Given
Expected Net Cash Flows
Year
Project L
▪0
<$100>
1
10
▪ 2
60
■ 3
80
Notes:
At Year or Month 0 put all your invested cash here
then per month input your net income
Computation
Payback for Franchise L
0
1
CFt
-100
10
Cumulative -100
-90
Payback
=
2 + $30/$80 = 2.375 years
2 2.4 3
60
80
-30 0 50](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1c74ffd6-b5a7-4819-b78b-393297b86697%2F69e8df5b-9972-46f1-97a8-8d1575d94ca2%2Fzerf8f6_processed.png&w=3840&q=75)
Transcribed Image Text:Given
Expected Net Cash Flows
Year
Project L
▪0
<$100>
1
10
▪ 2
60
■ 3
80
Notes:
At Year or Month 0 put all your invested cash here
then per month input your net income
Computation
Payback for Franchise L
0
1
CFt
-100
10
Cumulative -100
-90
Payback
=
2 + $30/$80 = 2.375 years
2 2.4 3
60
80
-30 0 50
![Donutritious Food Corp.
Projected Statement of Financial Performance
Second Half of 2022
2022
Sept Oct
Aug
Nov
July
P 120,000
P90,000
P96,000
P102,000 P87,000
17,000
20,000
15,000
14,500
15,000
P 100,000 P 75,000
P 85,000 P 72,500 P 81,000
5,000
5,000
5,000
5,000
5,000
4,000
4,000
4,000
4,000
4,000
50,000
50,000
50,000 50,000 50,000
500
500
500
500
500
3,000
3,000
3,000
3,000
3,000
0
0
750
700
800
1,000
500
200
400
100
P 64,000 P 62,700
P 64,000
P 62,900
P 63,350
P 36,000 P 12,300
P 21,000
P 9,600
P 17,650
Total Projected Sales in Pesos
Less: Cost of Goods Sold
Gross Profit
Less: Operating Expenses
Rent Expense
Utilities Expense
Salaries Expense
Transportation Expense
Insurance Expense
Advertising Expense
Miscellaneous Expense
Total Operating Expenses
Net Income
Dec
P150,000
25,000
P 125,000
5,000
4,000
50,000
500
3,000
800
200
P 63,500
P 61,500](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1c74ffd6-b5a7-4819-b78b-393297b86697%2F69e8df5b-9972-46f1-97a8-8d1575d94ca2%2Fi3cvs6b_processed.png&w=3840&q=75)
Transcribed Image Text:Donutritious Food Corp.
Projected Statement of Financial Performance
Second Half of 2022
2022
Sept Oct
Aug
Nov
July
P 120,000
P90,000
P96,000
P102,000 P87,000
17,000
20,000
15,000
14,500
15,000
P 100,000 P 75,000
P 85,000 P 72,500 P 81,000
5,000
5,000
5,000
5,000
5,000
4,000
4,000
4,000
4,000
4,000
50,000
50,000
50,000 50,000 50,000
500
500
500
500
500
3,000
3,000
3,000
3,000
3,000
0
0
750
700
800
1,000
500
200
400
100
P 64,000 P 62,700
P 64,000
P 62,900
P 63,350
P 36,000 P 12,300
P 21,000
P 9,600
P 17,650
Total Projected Sales in Pesos
Less: Cost of Goods Sold
Gross Profit
Less: Operating Expenses
Rent Expense
Utilities Expense
Salaries Expense
Transportation Expense
Insurance Expense
Advertising Expense
Miscellaneous Expense
Total Operating Expenses
Net Income
Dec
P150,000
25,000
P 125,000
5,000
4,000
50,000
500
3,000
800
200
P 63,500
P 61,500
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education