Payback period and discounted payback period (using 5% rate of return) Initial Investment is 300,000 Net Income  July 36,000 August 12,300 September 21,000 October 9,600 November 17,650 December 61,500

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

Payback period and discounted payback period (using 5% rate of return)

Initial Investment is 300,000

Net Income 

July 36,000
August 12,300
September 21,000
October 9,600
November 17,650
December 61,500
Given
Expected Net Cash Flows
Year
Project L
▪0
<$100>
1
10
▪ 2
60
■ 3
80
Notes:
At Year or Month 0 put all your invested cash here
then per month input your net income
Computation
Payback for Franchise L
0
1
CFt
-100
10
Cumulative -100
-90
Payback
=
2 + $30/$80 = 2.375 years
2 2.4 3
60
80
-30 0 50
Transcribed Image Text:Given Expected Net Cash Flows Year Project L ▪0 <$100> 1 10 ▪ 2 60 ■ 3 80 Notes: At Year or Month 0 put all your invested cash here then per month input your net income Computation Payback for Franchise L 0 1 CFt -100 10 Cumulative -100 -90 Payback = 2 + $30/$80 = 2.375 years 2 2.4 3 60 80 -30 0 50
Donutritious Food Corp.
Projected Statement of Financial Performance
Second Half of 2022
2022
Sept Oct
Aug
Nov
July
P 120,000
P90,000
P96,000
P102,000 P87,000
17,000
20,000
15,000
14,500
15,000
P 100,000 P 75,000
P 85,000 P 72,500 P 81,000
5,000
5,000
5,000
5,000
5,000
4,000
4,000
4,000
4,000
4,000
50,000
50,000
50,000 50,000 50,000
500
500
500
500
500
3,000
3,000
3,000
3,000
3,000
0
0
750
700
800
1,000
500
200
400
100
P 64,000 P 62,700
P 64,000
P 62,900
P 63,350
P 36,000 P 12,300
P 21,000
P 9,600
P 17,650
Total Projected Sales in Pesos
Less: Cost of Goods Sold
Gross Profit
Less: Operating Expenses
Rent Expense
Utilities Expense
Salaries Expense
Transportation Expense
Insurance Expense
Advertising Expense
Miscellaneous Expense
Total Operating Expenses
Net Income
Dec
P150,000
25,000
P 125,000
5,000
4,000
50,000
500
3,000
800
200
P 63,500
P 61,500
Transcribed Image Text:Donutritious Food Corp. Projected Statement of Financial Performance Second Half of 2022 2022 Sept Oct Aug Nov July P 120,000 P90,000 P96,000 P102,000 P87,000 17,000 20,000 15,000 14,500 15,000 P 100,000 P 75,000 P 85,000 P 72,500 P 81,000 5,000 5,000 5,000 5,000 5,000 4,000 4,000 4,000 4,000 4,000 50,000 50,000 50,000 50,000 50,000 500 500 500 500 500 3,000 3,000 3,000 3,000 3,000 0 0 750 700 800 1,000 500 200 400 100 P 64,000 P 62,700 P 64,000 P 62,900 P 63,350 P 36,000 P 12,300 P 21,000 P 9,600 P 17,650 Total Projected Sales in Pesos Less: Cost of Goods Sold Gross Profit Less: Operating Expenses Rent Expense Utilities Expense Salaries Expense Transportation Expense Insurance Expense Advertising Expense Miscellaneous Expense Total Operating Expenses Net Income Dec P150,000 25,000 P 125,000 5,000 4,000 50,000 500 3,000 800 200 P 63,500 P 61,500
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education