Patricia Joy established her cakes and pastries business in 2018 and has been operating for over three years now. She wants to conduct a more comprehensive analysis using horizontal and vertical analysis using the three-year data on her income statement. The following figure shows her business's Income Statement from 2018 to 2020. Revenue Patricia Joy Cakes and Pastries Income Statement 2018 2019 2020 Cakes and Pastries Income P 145,760 P Total Income 145,760 124,481 124,481 P 207,707 207,707 Expenses Salaries and Wages Utilities Expense Supplies Expense Internet Expense Rent Expense 4,900 13,500 20,508 26,755 13,834 37,040 13,777 19,701 18,558 33,890 30,836 5,254 53,557 4,382 20,350 Depreciation Expense 9.580 Total Expenses 102.402 9.580 99,713 12,580 146,467 Net Income 43.358 - 24.768 - 61,240 Using the income statement presented, perform the following tasks. 1. Prepare a horizontal analysis for the two-year data. December 31, 2021: Cash: P58,760 • Accounts Receivable: P25,087 Inventory: P17,800 · Property and Equipment: P35,800 December 31, 2020: Cash: P45,050 Accounts Receivable: P13,079 Inventory: P27,390 • Property and Equipment: P57,408

Principles of Accounting Volume 1
19th Edition
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax
Chapter2: Introduction To Financial Statements
Section: Chapter Questions
Problem 1PA: The following information is taken from the records of Baklava Bakery for the year 2019. A....
icon
Related questions
Question
None
Patricia Joy established her cakes and pastries business in 2018 and has been
operating for over three years now. She wants to conduct a more comprehensive
analysis using horizontal and vertical analysis using the three-year data on her
income statement. The following figure shows her business's Income Statement
from 2018 to 2020.
Revenue
Patricia Joy Cakes and Pastries
Income Statement
2018
2019
2020
Cakes and Pastries Income
P
145,760
P
Total Income
145,760
124,481
124,481
P
207,707
207,707
Expenses
Salaries and Wages
Utilities Expense
Supplies Expense
Internet Expense
Rent Expense
4,900
13,500
20,508
26,755
13,834
37,040
13,777
19,701
18,558
33,890
30,836
5,254
53,557
4,382
20,350
Depreciation Expense
9.580
Total Expenses
102.402
9.580
99,713
12,580
146,467
Net Income
43.358
-
24.768
-
61,240
Using the income statement presented, perform the following tasks.
1. Prepare a horizontal analysis for the two-year data.
December 31, 2021:
Cash: P58,760
• Accounts Receivable: P25,087
Inventory: P17,800
· Property and Equipment: P35,800
December 31, 2020:
Cash: P45,050
Accounts Receivable: P13,079
Inventory: P27,390
• Property and Equipment: P57,408
Transcribed Image Text:Patricia Joy established her cakes and pastries business in 2018 and has been operating for over three years now. She wants to conduct a more comprehensive analysis using horizontal and vertical analysis using the three-year data on her income statement. The following figure shows her business's Income Statement from 2018 to 2020. Revenue Patricia Joy Cakes and Pastries Income Statement 2018 2019 2020 Cakes and Pastries Income P 145,760 P Total Income 145,760 124,481 124,481 P 207,707 207,707 Expenses Salaries and Wages Utilities Expense Supplies Expense Internet Expense Rent Expense 4,900 13,500 20,508 26,755 13,834 37,040 13,777 19,701 18,558 33,890 30,836 5,254 53,557 4,382 20,350 Depreciation Expense 9.580 Total Expenses 102.402 9.580 99,713 12,580 146,467 Net Income 43.358 - 24.768 - 61,240 Using the income statement presented, perform the following tasks. 1. Prepare a horizontal analysis for the two-year data. December 31, 2021: Cash: P58,760 • Accounts Receivable: P25,087 Inventory: P17,800 · Property and Equipment: P35,800 December 31, 2020: Cash: P45,050 Accounts Receivable: P13,079 Inventory: P27,390 • Property and Equipment: P57,408
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning