Homework Help is Here – Start Your Trial Now!
Business
Finance
Part 3 - Net Operating Income Using the Information Below, Calculate the Net Operating Income for 2023 through 2028 Tenant 1- 67,000 square feet $13.75 per square foot rent Increases 2% annually Lease Start Date - 1/1/2021 Lease End Date - 12/31/2032 Assume no Tenant Costs NNN Tenant 2- 33,000 sqaure feet $14.25 PSF Increases 3% Annually Lease Start Date-1/1/23 Lease End Date - 12/31/30 Assume Tenant improvement and Brokerage Commissions of $2.37 PSF payable at start of lease NNN Expenses Per Square Foot annually Insurance Real Estate Tax Utilities Base Rent (Net Effective Rent) Expense Recoveries Gross Revenues You can Utilize and expand this format as needed if you wish to do so. Numbers below shown as demonstration only. Forme Net Operating Income Expenses Utilities - Fixed Insurance Real Estate Tax Total Expenses $0.27 $1.91 $1.53 Net Operating Income (NOI) 2023 S $1.00 $ 1.00 5 $ per sf $ 1.00 S $- S 1 1 1 1 1 0-0 $1

Part 3 - Net Operating Income Using the Information Below, Calculate the Net Operating Income for 2023 through 2028 Tenant 1- 67,000 square feet $13.75 per square foot rent Increases 2% annually Lease Start Date - 1/1/2021 Lease End Date - 12/31/2032 Assume no Tenant Costs NNN Tenant 2- 33,000 sqaure feet $14.25 PSF Increases 3% Annually Lease Start Date-1/1/23 Lease End Date - 12/31/30 Assume Tenant improvement and Brokerage Commissions of $2.37 PSF payable at start of lease NNN Expenses Per Square Foot annually Insurance Real Estate Tax Utilities Base Rent (Net Effective Rent) Expense Recoveries Gross Revenues You can Utilize and expand this format as needed if you wish to do so. Numbers below shown as demonstration only. Forme Net Operating Income Expenses Utilities - Fixed Insurance Real Estate Tax Total Expenses $0.27 $1.91 $1.53 Net Operating Income (NOI) 2023 S $1.00 $ 1.00 5 $ per sf $ 1.00 S $- S 1 1 1 1 1 0-0 $1

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question
Part 3 - Net Operating Income Using the Information Below, Calculate the Net Operating Income for 2023 through 2028 Tenant 1- 67,000 square feet $13.75 per square foot rent Increases 2% annually Lease Start Date - 1/1/2021 Lease End Date - 12/31/2032 Assume no Tenant Costs NNN Tenant 2- 33,000 sqaure feet $14.25 PSF Increases 3% Annually Lease Start Date-1/1/23 Lease End Date - 12/31/30 Assume Tenant improvement and Brokerage Commissions of $2.37 PSF payable at start of lease NNN Expenses Per Square Foot annually Insurance Real Estate Tax Utilities Base Rent (Net Effective Rent) Expense Recoveries Gross Revenues You can Utilize and expand this format as needed if you wish to do so. Numbers below shown as demonstration only. Forme Net Operating Income Expenses Utilities - Fixed Insurance Real Estate Tax Total Expenses $0.27 $1.91 $1.53 Net Operating Income (NOI) 2023 S $1.00 $ 1.00 5 $ per sf $ 1.00 S $- S 1 1 1 1 1 0-0 $1
Transcribed Image Text:Part 3 - Net Operating Income Using the Information Below, Calculate the Net Operating Income for 2023 through 2028 Tenant 1- 67,000 square feet $13.75 per square foot rent Increases 2% annually Lease Start Date - 1/1/2021 Lease End Date - 12/31/2032 Assume no Tenant Costs NNN Tenant 2- 33,000 sqaure feet $14.25 PSF Increases 3% Annually Lease Start Date-1/1/23 Lease End Date - 12/31/30 Assume Tenant improvement and Brokerage Commissions of $2.37 PSF payable at start of lease NNN Expenses Per Square Foot annually Insurance Real Estate Tax Utilities Base Rent (Net Effective Rent) Expense Recoveries Gross Revenues You can Utilize and expand this format as needed if you wish to do so. Numbers below shown as demonstration only. Forme Net Operating Income Expenses Utilities - Fixed Insurance Real Estate Tax Total Expenses $0.27 $1.91 $1.53 Net Operating Income (NOI) 2023 S $1.00 $ 1.00 5 $ per sf $ 1.00 S $- S 1 1 1 1 1 0-0 $1
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

SEE SOLUTION
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS