Part 2 – CVP Analysis The condensed income statement of the Happy Valley Inn is as follows" Fixed Costs $900,000 1,050,000 150,000 $2,100,000 Department Variable Costs Department Income S3,300,000 200,000 150,000 $3,650,000 900,000 1,400,000 1,350,000 472,500 877,500 Revenue S6,000,000 2,500,000 500,000 $9,000,000 S1,800,000 1,250,000 200,000 $3,250,000 Room Food and Bev Other Total Other Variable Other Fixed Costs Pre-Tax Income Tax Net Income 1) What is the contribution ratio for the Happy Valley Inn? 2) What is the break-even level of Sales for the Happy Valley Inn? 3) What level of sales are needed to earn S1,000,000 in net income? 4) What level of Room Sales are needed to earn S1,000,000 in net income? 5) What would be the projected net income at $10,000,000 in Sales?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

the sub-parts to be solved.

Part 2 – CVP Analysis
The condensed income statement of the Happy Valley Inn is as follows"
Variable Costs
$1,800,000
1,250,000
200,000
$3,250,000
Fixed Costs
Department Income
$3,300,000
200,000
150,000
S3,650,000
900,000
1,400,000
1,350,000
472,500
Department
Revenue
S6,000,000
2,500,000
500,000
$9,000,000
Room
$900,000
1,050,000
150,000
$2,100,000
Food and Bev
Other
Total
Other Variable
Other Fixed Costs
Pre-Tax
Income Tax
Net Income
877,500
1) What is the contribution ratio for the Happy Valley Inn?
2) What is the break-even level of Sales for the Happy Valley Inn?
3) What level of sales are needed to earn $1,000,000 in net income?
4) What level of Room Sales are needed to earn S1,000,000 in net income?
5) What would be the projected net income at $10,000,000 in Sales?
Transcribed Image Text:Part 2 – CVP Analysis The condensed income statement of the Happy Valley Inn is as follows" Variable Costs $1,800,000 1,250,000 200,000 $3,250,000 Fixed Costs Department Income $3,300,000 200,000 150,000 S3,650,000 900,000 1,400,000 1,350,000 472,500 Department Revenue S6,000,000 2,500,000 500,000 $9,000,000 Room $900,000 1,050,000 150,000 $2,100,000 Food and Bev Other Total Other Variable Other Fixed Costs Pre-Tax Income Tax Net Income 877,500 1) What is the contribution ratio for the Happy Valley Inn? 2) What is the break-even level of Sales for the Happy Valley Inn? 3) What level of sales are needed to earn $1,000,000 in net income? 4) What level of Room Sales are needed to earn S1,000,000 in net income? 5) What would be the projected net income at $10,000,000 in Sales?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Relevant cost analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education