Parent Company purchased 100 percent of Subsidiary Corporation's stock on January 1, X1, for $250,000 cash. At date of acquisition, Subsidiary's Share Capital and RE amounted to $50,000 and $10,000 respectively.
Parent Company purchased 100 percent of Subsidiary Corporation's stock on January 1, X1, for $250,000 cash. At date of acquisition, Subsidiary's Share Capital and RE amounted to $50,000 and $10,000 respectively.
Summarized
|
|
Parent |
Subsidiary |
|
Assets |
|
|
|
Cash Investment |
$100,000 250,000 |
$25,000 |
|
Other assets |
225,000 |
125,000 |
|
Total assets |
$575,000 |
$150,000 |
|
Liabilities and equity |
|
|
|
Current liabilities |
$25,000 |
$35,000 |
|
Share capital |
150,000 |
50,000 |
|
|
400,000 |
65,000 |
|
Total liabilities and equity |
$575,000 |
$150,000 |
- Fair values of Subsidiary were equal to book values except for buildings, which had a fair value of $100,000 in excess of net book value (remaining useful life of 10 years).
Goodwill has not been impaired since acquisition. - No dividends were declared in X3.
- Profit for the year X3 for Parent and Subsidiary amounts to $90,000 and $35,000 respectively.
- During X3, $50,000 of Subsidiary's sales were to Parent. Of these sales, $20,000 remains in the December 31, X3, inventories of Parent. The December 31, X2, inventories of Parent contained $10,000 of merchandise purchased from Subsidiary. Subsidiary's sales are priced to provide it with a gross profit of 10% (gross profit on sales).
Continue the case of Parent Company in the subsequent year (X4). Assume that the NBV of Buildings on December 31, X4 for Parent and Subsidiary amounts to $70,000 and $75,000 respectively. What amount would Parent Company report on its consolidated F/S on December 31, X4, for Buildings?
Step by step
Solved in 3 steps
