Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month:   Cost Formulas Direct labor $16.40q Indirect labor $4,000 + $1.40q Utilities $5,300 + $0.30q Supplies $1,600 + $0.10q Equipment depreciation $18,500 + $3.00q Factory rent $8,200 Property taxes $2,500 Factory administration $13,600 + $0.60q The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below:   Actual Cost Incurred in March Direct labor $ 70,480 Indirect labor $ 9,340 Utilities $ 7,010 Supplies $ 2,250 Equipment depreciation $ 31,100 Factory rent $ 8,600 Property taxes $ 2,500 Factory administration $ 15,470 Required: Prepare the Production Department’s planning budget for the month. Prepare the Production Department’s flexible budget for the month. Prepare the Production Department’s flexible budget performance report for March, including both the spending and activity variances.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month:

  Cost Formulas
Direct labor $16.40q
Indirect labor $4,000 + $1.40q
Utilities $5,300 + $0.30q
Supplies $1,600 + $0.10q
Equipment depreciation $18,500 + $3.00q
Factory rent $8,200
Property taxes $2,500
Factory administration $13,600 + $0.60q

The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below:

  Actual Cost Incurred in March
Direct labor $ 70,480
Indirect labor $ 9,340
Utilities $ 7,010
Supplies $ 2,250
Equipment depreciation $ 31,100
Factory rent $ 8,600
Property taxes $ 2,500
Factory administration $ 15,470

Required:

  1. Prepare the Production Department’s planning budget for the month.
  2. Prepare the Production Department’s flexible budget for the month.
  3. Prepare the Production Department’s flexible budget performance report for March, including both the spending and activity variances.
Exercise 9-14 (Algo) Flexible Budget Performance Report in a Cost Center [LO9-1, LO9-2, LO9-3, LO9-4]
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared
monthly for each department. The planning budget and flexible budget for the Production Department are based on the following
formulas, where is the number of labor-hours worked in a month:
Direct labor
Indirect labor
Utilities
Supplies
Equipment depreciation
Factory rent
Property taxes
Factory administration
The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the
month. Its actual costs incurred in March are listed below:
Direct labor
Indirect labor
Utilities
Supplies
Equipment depreciation
Factory rent
Property taxes
Factory administration
Cost Formulas
$16.409
$4,000+ $1.499.
$5,300+ $0.309
$1,600+ $0.10q
$18,500+ $3.009
$8,200
$2,500
$13,600 + $0.60g
Actual Cost
Incurred in
March
Required:
1. Prepare the Production Department's planning budget for the month.
2. Prepare the Production Department's flexible budget for the month.
3. Prepare the Production Department's flexible budget performance report for March, Including both the spending and activity
variances.
Direct labor
Indirect labor
Utilities
Supplies
Equipment depreciation
$ 70,480
$ 9,340
$ 7,010
$2,250
$ 31,100
$ 8,600
$ 2,500
$ 15,470
Complete this question by entering your answers in the tabs below.
Factory rent
Property taxes
Factory administration
Total expense
Required 1 Required 2
Prepare the Production Department's flexible budget for the month.
Packaging Solutions Corporation
Production Department Flexible Budget
For the Month Ended March 31
Required 3
< Required 1
Required 3 >
Transcribed Image Text:Exercise 9-14 (Algo) Flexible Budget Performance Report in a Cost Center [LO9-1, LO9-2, LO9-3, LO9-4] Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where is the number of labor-hours worked in a month: Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration The Production Department planned to work 4,400 labor-hours in March; however, it actually worked 4,200 labor-hours during the month. Its actual costs incurred in March are listed below: Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Cost Formulas $16.409 $4,000+ $1.499. $5,300+ $0.309 $1,600+ $0.10q $18,500+ $3.009 $8,200 $2,500 $13,600 + $0.60g Actual Cost Incurred in March Required: 1. Prepare the Production Department's planning budget for the month. 2. Prepare the Production Department's flexible budget for the month. 3. Prepare the Production Department's flexible budget performance report for March, Including both the spending and activity variances. Direct labor Indirect labor Utilities Supplies Equipment depreciation $ 70,480 $ 9,340 $ 7,010 $2,250 $ 31,100 $ 8,600 $ 2,500 $ 15,470 Complete this question by entering your answers in the tabs below. Factory rent Property taxes Factory administration Total expense Required 1 Required 2 Prepare the Production Department's flexible budget for the month. Packaging Solutions Corporation Production Department Flexible Budget For the Month Ended March 31 Required 3 < Required 1 Required 3 >
Required:
1. Prepare the Production Department's planning budget for the month.
2. Prepare the Production Department's flexible budget for the month.
3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity
variances.
Complete this question by entering your answers in the tabs below.
Required 1 Required 2 Required 3
Prepare the Production Department's flexible budget performance report for March, including both the spending and activity
variances.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero
variance). Input all amounts as positive values.
Labor-hours
Direct labor
Indirect labor
Utilities
Supplies
Equipment depreciation
Factory rent
Property taxes
Factory administration
Total expense
Packaging Solutions Corporation
Production Department Flexible Budget Performance Report
For the Month Ended March 31
Actual
Results
4,200
$ 70,480
9,340
7,010
2,250
31,100
8,600
2,500
15,470
$ 148,750
< Required 2
Flexible
Budget
Required 3 >
Planning
Budget
Show less A
Transcribed Image Text:Required: 1. Prepare the Production Department's planning budget for the month. 2. Prepare the Production Department's flexible budget for the month. 3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values. Labor-hours Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Total expense Packaging Solutions Corporation Production Department Flexible Budget Performance Report For the Month Ended March 31 Actual Results 4,200 $ 70,480 9,340 7,010 2,250 31,100 8,600 2,500 15,470 $ 148,750 < Required 2 Flexible Budget Required 3 > Planning Budget Show less A
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education