PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial in million, and the equipment has a useful life of 5 vears with a residual value of $
PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial in million, and the equipment has a useful life of 5 vears with a residual value of $
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Required information
PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.)
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
Automation)
83,000 units
Per
Unit
$ 94
Proposed
(automation)
131,000 unita
Per
Production and sales volume
Sales revenue
Total
Unit
$94
Total
$ 2
Variable costs
Direct materials
Direct labor
Variable manufacturing overhead
Total variable manufacturing
$ 18
$18
25
10
10
53
costs
Contribution nargin
Fixed manufacturing conts
$ 41
$ 46
7.
$ 1,160,000
$2,330,000
Net operating income
PA11-2 Part 2
2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)
Accounting rate of return
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 units
Proposed
(automation)
131,000 unita
Per
Per
Production and sales volume
Sales revenue
Variable costs
Unit
Total
$ 7
Unit
Total
$ 2
$ 94
$94
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
costs
53
Contribution margin
Fixed manufacturing conts
$ 41
$ 46
$ 1,160,000
$ 2,330,000.
Net operating income
PA11-2 Part 3
3. Determine the project's payback period. (Round your answer to 2 decimal places.)
Payback period
years
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 unita
Proposed
(automation)
131,000 units
Per
Unit
$ 94
Per
Production and sales volume
Sales revenue
Variable costa
Unit
Total
$ 94
$ 2
Total
$7
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
conts
53
Contribution margin
rixed manufacturing costa
$ 41
7.
$2,330,000
$46
$1,160,000
Net operating incone
PA11-2 Part 4
4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investmdent. (Euture Value of $1. Present
Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1) (Use appropriate factor(s) from the tables provided. Negative
amount should be indicated by a minus sign. Enter the answer in whole dollars.)
Net present value](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fbf70f503-ae2b-407b-b6c8-5d4b5453ab81%2F2833c5fd-23e8-4af4-8ac1-ecfd29fb455e%2Fhhu61g8_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Required information
PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.)
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
Automation)
83,000 units
Per
Unit
$ 94
Proposed
(automation)
131,000 unita
Per
Production and sales volume
Sales revenue
Total
Unit
$94
Total
$ 2
Variable costs
Direct materials
Direct labor
Variable manufacturing overhead
Total variable manufacturing
$ 18
$18
25
10
10
53
costs
Contribution nargin
Fixed manufacturing conts
$ 41
$ 46
7.
$ 1,160,000
$2,330,000
Net operating income
PA11-2 Part 2
2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)
Accounting rate of return
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 units
Proposed
(automation)
131,000 unita
Per
Per
Production and sales volume
Sales revenue
Variable costs
Unit
Total
$ 7
Unit
Total
$ 2
$ 94
$94
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
costs
53
Contribution margin
Fixed manufacturing conts
$ 41
$ 46
$ 1,160,000
$ 2,330,000.
Net operating income
PA11-2 Part 3
3. Determine the project's payback period. (Round your answer to 2 decimal places.)
Payback period
years
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 unita
Proposed
(automation)
131,000 units
Per
Unit
$ 94
Per
Production and sales volume
Sales revenue
Variable costa
Unit
Total
$ 94
$ 2
Total
$7
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
conts
53
Contribution margin
rixed manufacturing costa
$ 41
7.
$2,330,000
$46
$1,160,000
Net operating incone
PA11-2 Part 4
4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investmdent. (Euture Value of $1. Present
Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1) (Use appropriate factor(s) from the tables provided. Negative
amount should be indicated by a minus sign. Enter the answer in whole dollars.)
Net present value
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education