PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial in million, and the equipment has a useful life of 5 vears with a residual value of $

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Required information
PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.)
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
Automation)
83,000 units
Per
Unit
$ 94
Proposed
(automation)
131,000 unita
Per
Production and sales volume
Sales revenue
Total
Unit
$94
Total
$ 2
Variable costs
Direct materials
Direct labor
Variable manufacturing overhead
Total variable manufacturing
$ 18
$18
25
10
10
53
costs
Contribution nargin
Fixed manufacturing conts
$ 41
$ 46
7.
$ 1,160,000
$2,330,000
Net operating income
PA11-2 Part 2
2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.)
Accounting rate of return
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 units
Proposed
(automation)
131,000 unita
Per
Per
Production and sales volume
Sales revenue
Variable costs
Unit
Total
$ 7
Unit
Total
$ 2
$ 94
$94
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
costs
53
Contribution margin
Fixed manufacturing conts
$ 41
$ 46
$ 1,160,000
$ 2,330,000.
Net operating income
PA11-2 Part 3
3. Determine the project's payback period. (Round your answer to 2 decimal places.)
Payback period
years
PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5)
(The following information applies to the questions displayed below.]
Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78
million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight-
line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in
the labor cost per unit.
Current (no
automation)
83,000 unita
Proposed
(automation)
131,000 units
Per
Unit
$ 94
Per
Production and sales volume
Sales revenue
Variable costa
Unit
Total
$ 94
$ 2
Total
$7
Direct materials
Direct labor
$ 18
$ 18
25
Variable manufacturing overhead
10
10
Total variable manufacturing
conts
53
Contribution margin
rixed manufacturing costa
$ 41
7.
$2,330,000
$46
$1,160,000
Net operating incone
PA11-2 Part 4
4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investmdent. (Euture Value of $1. Present
Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1) (Use appropriate factor(s) from the tables provided. Negative
amount should be indicated by a minus sign. Enter the answer in whole dollars.)
Net present value
Transcribed Image Text:Required information PA11-2 (Algo) Making Automation Decision [LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.) Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78 million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight- line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no Automation) 83,000 units Per Unit $ 94 Proposed (automation) 131,000 unita Per Production and sales volume Sales revenue Total Unit $94 Total $ 2 Variable costs Direct materials Direct labor Variable manufacturing overhead Total variable manufacturing $ 18 $18 25 10 10 53 costs Contribution nargin Fixed manufacturing conts $ 41 $ 46 7. $ 1,160,000 $2,330,000 Net operating income PA11-2 Part 2 2. Determine the project's accounting rate of return. (Round your answer to 2 decimal places.) Accounting rate of return PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78 million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight- line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) 83,000 units Proposed (automation) 131,000 unita Per Per Production and sales volume Sales revenue Variable costs Unit Total $ 7 Unit Total $ 2 $ 94 $94 Direct materials Direct labor $ 18 $ 18 25 Variable manufacturing overhead 10 10 Total variable manufacturing costs 53 Contribution margin Fixed manufacturing conts $ 41 $ 46 $ 1,160,000 $ 2,330,000. Net operating income PA11-2 Part 3 3. Determine the project's payback period. (Round your answer to 2 decimal places.) Payback period years PA11-2 (Algo) Making Automation Decision (LO 11-1, 11-2, 11-3, 11-5) (The following information applies to the questions displayed below.] Beacon Company is considering automating its production facility. The initial investment in automation would be $6.78 million, and the equipment has a useful life of 5 years with a residual value of $1,080,000. The company will use straight- line depreciation. Beacon could expect a production increase of 48,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) 83,000 unita Proposed (automation) 131,000 units Per Unit $ 94 Per Production and sales volume Sales revenue Variable costa Unit Total $ 94 $ 2 Total $7 Direct materials Direct labor $ 18 $ 18 25 Variable manufacturing overhead 10 10 Total variable manufacturing conts 53 Contribution margin rixed manufacturing costa $ 41 7. $2,330,000 $46 $1,160,000 Net operating incone PA11-2 Part 4 4. Using a discount rate of 14 percent, calculate the net present value (NPV) of the proposed investmdent. (Euture Value of $1. Present Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1) (Use appropriate factor(s) from the tables provided. Negative amount should be indicated by a minus sign. Enter the answer in whole dollars.) Net present value
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education