P4.4A (LO 1, 2, 4) Financial Statement Rusthe Management Services began business on January 1, 2020, with a capital investment of $120,000. The company manages condominiums for owners (Service Revenue) and rents space in its own office building (Rent Revenue). The trial balance and adjusted trial balance columns of the worksheet at the end of the first year are as follows. Account Titles Cash Accounts Receivable Prepaid Insurance Land Buildings Rusthe Management Services Worksheet For the Year Ended December 31, 2020 Trial Balance Cr. Dr. 13,800 28,300 3,600 67,000 127,000 Adjusted Trial Balance Dr. 13,800 28,300 2,100 67,000 127,000 Cr. Complete worksheet; prepare classified balance sheet, entries, and post-closing trial balance.

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter21: Accounting For Accruals, Deferrals, And Reversing Entries
Section21.1: Accruals
Problem 1WT
icon
Related questions
Question

Answers to D and E please

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
B
Particulars
Cash
Accounts Receivable
Prepaid Insurance
Land
Buildings
Equipment
Account Payable
Unearned Rent Revenue
Mortage Payable
Owners Capital
Owners Drawings
Service Revenue
Rent Revenue
Salaries and Wages Exp
Advertising Exp
Utilities Exp
Insurance Exp
Depreciation Exp
Acc Dep - Buildings
Acc Dep - Equipment
Interest Exp
Interest Payable
Total
Net Profit
Grand Total
с
Trial Balance
Debit Credit
13800
28300
3600
67000
127000
59000
22000
D
42000
20500
19000
12500
6000
120000
144000
90700
29000
402200 402200
E
G
Complete Worksheet :
Adjustments
Debit Credit
-1500
1500
6600
10000
-5000
5000
3000
3600
Adjusted Trial Balance Income Statement
Debit
Credit
13800
28300
2100
67000
127000
59000
22000
42000
20500
19000
1500
6600
10000
H
10000
16600 16600 418800
12500
1000
120000
144000
90700
34000
3000
3600
Balancesheet
Debit Credit Debit Credit
42000
20500
19000
1500
6600
10000
90700
34000
13800
28300
2100
67000
127000
59000
22000
12500
1000
120000
144000
3000
3600
10000
10000
418800 99600 124700 319200 294100
25100
25100
124700 124700 319200 319200
Transcribed Image Text:2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 B Particulars Cash Accounts Receivable Prepaid Insurance Land Buildings Equipment Account Payable Unearned Rent Revenue Mortage Payable Owners Capital Owners Drawings Service Revenue Rent Revenue Salaries and Wages Exp Advertising Exp Utilities Exp Insurance Exp Depreciation Exp Acc Dep - Buildings Acc Dep - Equipment Interest Exp Interest Payable Total Net Profit Grand Total с Trial Balance Debit Credit 13800 28300 3600 67000 127000 59000 22000 D 42000 20500 19000 12500 6000 120000 144000 90700 29000 402200 402200 E G Complete Worksheet : Adjustments Debit Credit -1500 1500 6600 10000 -5000 5000 3000 3600 Adjusted Trial Balance Income Statement Debit Credit 13800 28300 2100 67000 127000 59000 22000 42000 20500 19000 1500 6600 10000 H 10000 16600 16600 418800 12500 1000 120000 144000 90700 34000 3000 3600 Balancesheet Debit Credit Debit Credit 42000 20500 19000 1500 6600 10000 90700 34000 13800 28300 2100 67000 127000 59000 22000 12500 1000 120000 144000 3000 3600 10000 10000 418800 99600 124700 319200 294100 25100 25100 124700 124700 319200 319200
P4.4A (LO 1, 2, 4) Financial Statement Rusthe Management Services began business on January 1,
2020, with a capital investment of $120,000. The company manages condominiums for owners (Service
Revenue) and rents space in its own office building (Rent Revenue). The trial balance and adjusted trial
balance columns of the worksheet at the end of the first year are as follows.
Account Titles
Cash
Accounts Receivable
Prepaid Insurance
Land
Buildings
Rusthe Management Services
Worksheet
For the Year Ended December 31, 2020
a. Net income $25,100
b. Total current assets $44,200
e. Post-closing trial balance.
$297,200
Trial Balance
Cr.
4-50 CHAPTER 4 Completing the Accounting Cycle
Dr.
13,800
28,300
3,600
67,000
127,000
Account Titles
Equipment
Accounts Payable
Unearned Rent Revenue
Mortgage Payable
Owner's Capital
Owner's Drawings
Service Revenue
Rent Revenue
Salaries and Wages Expense
Advertising Expense
Utilities Expense
Totals
Insurance Expense
Depreciation Expense
Accumulated Depreciation-Buildings
Accumulated Depreciation Equipment
Interest Expense
Interest Payable
Totals
Adjusted
Trial Balance
Dr.
13,800
28,300
2,100
67,000
127,000
c. Journalize the adjusting entries.
d. Journalize the closing entries.
e. Prepare a post-closing trial balance.
Dr.
59,000
Trial Balance
Cr.
22,000
Cr.
42,000
20,500
19,000
402,200
Complete worksheet; prepare
classified balance sheet, entries,
and post-closing trial balance.
12,500
6,000
120,000
144,000
90,700
29,000
402,200
Adjusted
Trial Balance
Dr.
59,000
22,000
42,000
20,500
19,000
1,500
6,600
10,000
418,800
Cr.
12,500
1,000
120,000
144,000
90,700
34,000
3,000
3,600
10,000
418,800
Instructions
a. Prepare a complete worksheet.
b. Prepare a classified balance sheet. (Note: $45,000 of the mortgage note payable is due for payment
next year.)
Transcribed Image Text:P4.4A (LO 1, 2, 4) Financial Statement Rusthe Management Services began business on January 1, 2020, with a capital investment of $120,000. The company manages condominiums for owners (Service Revenue) and rents space in its own office building (Rent Revenue). The trial balance and adjusted trial balance columns of the worksheet at the end of the first year are as follows. Account Titles Cash Accounts Receivable Prepaid Insurance Land Buildings Rusthe Management Services Worksheet For the Year Ended December 31, 2020 a. Net income $25,100 b. Total current assets $44,200 e. Post-closing trial balance. $297,200 Trial Balance Cr. 4-50 CHAPTER 4 Completing the Accounting Cycle Dr. 13,800 28,300 3,600 67,000 127,000 Account Titles Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Owner's Capital Owner's Drawings Service Revenue Rent Revenue Salaries and Wages Expense Advertising Expense Utilities Expense Totals Insurance Expense Depreciation Expense Accumulated Depreciation-Buildings Accumulated Depreciation Equipment Interest Expense Interest Payable Totals Adjusted Trial Balance Dr. 13,800 28,300 2,100 67,000 127,000 c. Journalize the adjusting entries. d. Journalize the closing entries. e. Prepare a post-closing trial balance. Dr. 59,000 Trial Balance Cr. 22,000 Cr. 42,000 20,500 19,000 402,200 Complete worksheet; prepare classified balance sheet, entries, and post-closing trial balance. 12,500 6,000 120,000 144,000 90,700 29,000 402,200 Adjusted Trial Balance Dr. 59,000 22,000 42,000 20,500 19,000 1,500 6,600 10,000 418,800 Cr. 12,500 1,000 120,000 144,000 90,700 34,000 3,000 3,600 10,000 418,800 Instructions a. Prepare a complete worksheet. b. Prepare a classified balance sheet. (Note: $45,000 of the mortgage note payable is due for payment next year.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Events after the reporting period
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College