P14-47 Preparing the statement of cash flows-indirect method This problem continues the Canyon Canoe Company situation from Chapter 15. Canyon Canoe Company's comparative balance sheet is shown below. 2019 amounts are assumed, but include several transactions from prior chapters. CANYON CANOE COMPANY Comparative Balance Sheet December 31, 2018 and 2019 2019 2018 Assets Current Assets: Cash $ 523,693 $ 12,125 Short-term Investments, net 23,840 Accounts Receivable, net 2,422 7,600 Merchandise Inventory 355 0. Office Supplies 60 165 Prepaid Rent 2,000 Property, Plant, and Equipment: Land 155,000 85,000 Building 610,000 35,000 Canoes 12,000 12,000 Office Furniture and Equipment 150,000 Accumulated Depreciation-PP&E (35,180) (850) Total Assets $ 1,442,190 $ 153,040 Liabilities Current Liabilities: Accounts Payable $4 5,195 $4 3,050 Utilities Payable 745 295 Telephone Payable 700 325 Wages Payable 4,250 1,250 15,000 Notes Payable Interest Payable 350 Unearned Revenue 500 350 Long-term Liabilities: Notes Payable 7,200 7,200 405,000 Mortgage Payable Bonds Payable 210,000 Discount on Bonds Payable (1,270) Total Liabilities 647,670 12,520 Stockholders' Equity Paid-In Capital: Preferred Stock 60,000 Paid-In Capital in Excess of Par-Preferred 10,000 Common Stock 186,000 136,000 150,000 Paid-In Capital in Excess of Par-Common Retained Earnings 388,520 4,520 Total Stockholders' Equity 794,520 140,520 Total Liabilities and Stockholders' Equity $ 1,442,190 $ 153,040 Additional data follow: 1. The income statement for 2019 included the following items: a. Net income, $417,000. b. Depreciation expense for the year, $34,330. c. Amortization on the bonds payable, $254. 2. There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. 3. The company issued bonds payable with a face value of $210,000, receiving cash of $208,476. 4. The company distributed 4,000 shares of common stock in a stock dividend when the market value was $4.50 per share. All other dividends were paid in cash. 5. The common stock, except for the stock dividend, was issued for cash. 6. The cash receipt from the notes payable in 2019 is considered a financing activity because it does not relate to operations. Requirement Prepare the statement of cash flows for the year ended December 31, 2019, using the indirect method.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
P14-47 Preparing the statement of cash flows-indirect method
This problem continues the Canyon Canoe Company situation from Chapter 15.
Canyon Canoe Company's comparative balance sheet is shown below. 2019 amounts
are assumed, but include several transactions from prior chapters.
CANYON CANOE COMPANY
Comparative Balance Sheet
December 31, 2018 and 2019
2019
2018
Assets
Current Assets:
Cash
$ 523,693
$ 12,125
Short-term Investments, net
23,840
Accounts Receivable, net
2,422
7,600
Merchandise Inventory
355
0.
Office Supplies
60
165
Prepaid Rent
2,000
Property, Plant, and Equipment:
Land
155,000
85,000
Building
610,000
35,000
Canoes
12,000
12,000
Office Furniture and Equipment
150,000
Accumulated Depreciation-PP&E
(35,180)
(850)
Total Assets
$ 1,442,190
$ 153,040
Liabilities
Current Liabilities:
Accounts Payable
$4
5,195
$4
3,050
Utilities Payable
745
295
Telephone Payable
700
325
Wages Payable
4,250
1,250
15,000
Notes Payable
Interest Payable
350
Unearned Revenue
500
350
Long-term Liabilities:
Notes Payable
7,200
7,200
405,000
Mortgage Payable
Bonds Payable
210,000
Discount on Bonds Payable
(1,270)
Total Liabilities
647,670
12,520
Stockholders' Equity
Paid-In Capital:
Preferred Stock
60,000
Paid-In Capital in Excess of Par-Preferred
10,000
Common Stock
186,000
136,000
150,000
Paid-In Capital in Excess of Par-Common
Retained Earnings
388,520
4,520
Total Stockholders' Equity
794,520
140,520
Total Liabilities and Stockholders' Equity
$ 1,442,190
$ 153,040
Transcribed Image Text:P14-47 Preparing the statement of cash flows-indirect method This problem continues the Canyon Canoe Company situation from Chapter 15. Canyon Canoe Company's comparative balance sheet is shown below. 2019 amounts are assumed, but include several transactions from prior chapters. CANYON CANOE COMPANY Comparative Balance Sheet December 31, 2018 and 2019 2019 2018 Assets Current Assets: Cash $ 523,693 $ 12,125 Short-term Investments, net 23,840 Accounts Receivable, net 2,422 7,600 Merchandise Inventory 355 0. Office Supplies 60 165 Prepaid Rent 2,000 Property, Plant, and Equipment: Land 155,000 85,000 Building 610,000 35,000 Canoes 12,000 12,000 Office Furniture and Equipment 150,000 Accumulated Depreciation-PP&E (35,180) (850) Total Assets $ 1,442,190 $ 153,040 Liabilities Current Liabilities: Accounts Payable $4 5,195 $4 3,050 Utilities Payable 745 295 Telephone Payable 700 325 Wages Payable 4,250 1,250 15,000 Notes Payable Interest Payable 350 Unearned Revenue 500 350 Long-term Liabilities: Notes Payable 7,200 7,200 405,000 Mortgage Payable Bonds Payable 210,000 Discount on Bonds Payable (1,270) Total Liabilities 647,670 12,520 Stockholders' Equity Paid-In Capital: Preferred Stock 60,000 Paid-In Capital in Excess of Par-Preferred 10,000 Common Stock 186,000 136,000 150,000 Paid-In Capital in Excess of Par-Common Retained Earnings 388,520 4,520 Total Stockholders' Equity 794,520 140,520 Total Liabilities and Stockholders' Equity $ 1,442,190 $ 153,040
Additional data follow:
1. The income statement for 2019 included the following items:
a. Net income, $417,000.
b. Depreciation expense for the year, $34,330.
c. Amortization on the bonds payable, $254.
2. There were no disposals of property, plant and equipment during the year. All
acquisitions of PP&E were for cash except the land, which was acquired by issuing
preferred stock.
3. The company issued bonds payable with a face value of $210,000, receiving cash
of $208,476.
4. The company distributed 4,000 shares of common stock in a stock dividend when
the market value was $4.50 per share. All other dividends were paid in cash.
5. The common stock, except for the stock dividend, was issued for cash.
6. The cash receipt from the notes payable in 2019 is considered a financing activity
because it does not relate to operations.
Requirement
Prepare the statement of cash flows for the year ended December 31, 2019, using the
indirect method.
Transcribed Image Text:Additional data follow: 1. The income statement for 2019 included the following items: a. Net income, $417,000. b. Depreciation expense for the year, $34,330. c. Amortization on the bonds payable, $254. 2. There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. 3. The company issued bonds payable with a face value of $210,000, receiving cash of $208,476. 4. The company distributed 4,000 shares of common stock in a stock dividend when the market value was $4.50 per share. All other dividends were paid in cash. 5. The common stock, except for the stock dividend, was issued for cash. 6. The cash receipt from the notes payable in 2019 is considered a financing activity because it does not relate to operations. Requirement Prepare the statement of cash flows for the year ended December 31, 2019, using the indirect method.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education