P12-1 (Algo) Preparing a Statement of Cash Flows (Indirect Method) LO12-1, 12-2, 12-4, 12-6 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold. Depreciation expense Other expenses Net income Current Year Prior Year $ 65,900 $ 67,350 18,550 25,350 20,000 152,900 (47,350) 25,350 213,150 (62,400) $ 262,000 $ 12,400 $ 22,700 4,800 62,600 102,800 5,200 75,800 67,300 79,400 45,800 $ 262,000 $ 216,800 $ 216,800 $ 209,000 106,000 15,050 44,400 $ 43,550

P12-1 (Algo) Preparing a Statement of Cash Flows (Indirect Method) LO12-1, 12-2, 12-4, 12-6 Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold. Depreciation expense Other expenses Net income Current Year Prior Year $ 65,900 $ 67,350 18,550 25,350 20,000 152,900 (47,350) 25,350 213,150 (62,400) $ 262,000 $ 12,400 $ 22,700 4,800 62,600 102,800 5,200 75,800 67,300 79,400 45,800 $ 262,000 $ 216,800 $ 216,800 $ 209,000 106,000 15,050 44,400 $ 43,550

Financial Accounting: The Impact on Decision Makers

10th Edition

ISBN:9781305654174

Author:Gary A. Porter, Curtis L. Norton

Publisher:Gary A. Porter, Curtis L. Norton

Chapter9: Current Liabilities, Contingencies, And The Time Value Of Money

Section: Chapter Questions

Problem 9.2AP

See similar textbooks

Similar questions

Use the following excerpts from Unigen Companys financial information to prepare the operating section of the statement of cash flows (indirect method) for the year 2018.
PB12-3 (Algo) Preparing a Statement of Cash Flows (Indirect Method) [LO 12-2, LO 12-3, LO 12-4, LO 12-5] Audio City, Incorporated, is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below: Current Year Previous Year Balance Sheet at December 31 Cash $ 62,600 $ 67,200 Accounts Receivable 15,400 20,500 Inventory 22,600 20,500 Equipment 225,000 151,000 Accumulated Depreciation—Equipment (61,500) (46,000) Total Assets $ 264,100 $ 213,200 Accounts Payable $ 8,100 $ 19,200 Salaries and Wages Payable 2,100 1,000 Notes Payable (long-term) 60,500 76,000 Common Stock 102,000 71,000 Retained Earnings 91,400 46,000 Total Liabilities and Stockholders’ Equity $ 264,100 $ 213,200 Income Statement Sales Revenue $ 203,000 Cost of Goods Sold 91,000 Other Expenses 61,500 Net Income $ 50,500…
PART A The following are extracts from the financial records of ABC Ltd for the year ended 31 August 2021. АBC Ltd Extract from the Statement of financial statement as at 31 Auqust 2021 31 August 2021 31 August 2020 - R - R Bank 50 000 20 000 Inventories - trade goods 22 000 30 000 Trade recelvables 77 00 69 D00 Trade payables 44 000 46 000 Prepaid expenses: 1 800 1 200 Accrued expenses: Interest 1 000 2 400 Accrued expenses; other 5 700 4 400 SARS - Income tax payable 8 000 3 000 Dividends payable 1 500 2 700 ABC Ltd Extract from the Statement of profit or loss and other comprehensive Income for the year ended 31 Auqust 2021 Sales 592 000 Cost of sales (301 000) Gross profit 291 000 Profit on sale of Equipment 9 000 Depreciation 41 000 Interest expense 2 600 Income tax expense 15 200 Profit for the year 110 300 Additional Information: 1. The dividends declared for the current year is R2 400.
Exercise 21-27 (Algo) Statement of cash flows; direct method [LO21-3, 21-5, 21-6, 21-8] Comparative balance sheets for 2021 and 2020, a statement of Income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 Assets Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity Common stock Retained earnings $ 40 200 12 300 432 (135) Revenues sales revenue Expenses Cost of goods sold Depreciation expense Operating expenses Net income $ 849 $ 103 11 66 189 416 64 $ 849 RED, INC. statement of Income For Year Ended December 31, 2021 ($ in millions) $2,200 $1,467 41 601 2,109 $ 91 2020 $ 148 148 9 191 366 (256) $ 606 $ 132 19 0 0 416 39 $ 606 Additional Information from the accounting records: a. During 2021, $246…
Using the information below, complete the operating cash flow section of the Statement of Cash Flows for Peter Ltd using direct method. Your presentation must be consistent with the requirements of AASB107. Ignore tax. Reporting date is 30 June. The balances of selected accounts of Peter Ltd at 30 June 2021 and 30 June 2022 were ($000): 2021 2022 Cash 3850 1200 Inventory 3750 4250 Accounts receivable 2800 3500 Allowance for doubtful debts 320 260 Land 5000 5000 Plant 2750 2800 Accumulated depreciation 490 450 Accounts payable 3200 3500 Rent payable 100 130 Salaries payable 120 190 Share capital 1000 1000 Sales (on credit) 7750 6550 Cost of goods sold 1250 1100 Doubtful debts expense 280 300 Rent expense 540 450 Salaries expense 800 750 Depreciation expense 260 180 Required: Peter Ltd’s operating cash flow section extracted from the Statement of Cash Flows for year ended 30 June 2022 (Direct Method)
FDN Trading has the following information in 2022: Net cash used in financing activities, P897,000 Net cash used in investing activities, P2,500,000 Cash balance, January 1, 2022, P2,200,000 Cash balance, December 31, 2022, P2,100,000 How much is the net cash provided by operating activities that should be presented on the Statement of Cash Flows?
The financial statements of Simon Company include the following items (amounts in thousands): For the Year Ended December Income Statement Net income Depreciation and amortization expense Balance Sheets Accounts receivable Inventory Accounts payable Income taxes payable Required: 31, 2023 $ 433 347 At December 31 2023 2022 $ 103 $ 167 177 131 81 61 152 19 a. Calculate the net cash flow provided by operations for Simon Company for the year ended December 31, 2023. Note: Enter your answer in thousands. (i.e., 20,000 should be entered as 20) b. Net income and cash flows provided by operations may differ because of the timing of cash receipts and payments versus the timing of recognition on the income statement. a. Net cash provided (used) by operating activities b. Net income and cash flows provided by operations differ
Sharp Screen Films, Inc., Is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Corrent Taar ier Ter Balance sheet at December 31 $ 65,650 16,250 23,350 210,550 (60,400) $255,400 $ 10,300 3,300 61,600 100,300 79,900 $255,400 $ 64,500 23,350 18,600 152,000 (46,250) $212,200 $ 20,400 3,600 72,500 66,400 49,300 $212,200 Cash Accounts receivable Merchandige inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings acome statement for current year $200,000 97,000 14,150 43,500 $ 45,350 Sales Cost of goods sold Depreciation expense Dther expenses Het income ional Data: Bought equipment for cash, $58,550. Paid $10,900 on the long-term note payable. ssued new shares of stock for $33,900 cash.…
es Aim Limited has the following selected data ($ in millions): Cash balance, January 1 Financing cash flows Capital expenditures Investing cash flows Operating cash flows $ 180 1,090 (400) (500) (440) Required: 1. Calculate the balance of cash at the end of the fiscal year, December 31. 2. Calculate free cash flows. 3. Based on the pattern in cash flows, determine Aim's life cycle stage. Note: Amounts to be deducted should be indicated by a minus sign. 1. Cash balance, December 31 2. Free cash flows 3. Aim's probable life cycle stage
Q5. Use the following information about the calendar-year cash flows of MacArthur Company to prepare a statement of cash flows (direct method) and a schedule of noncash investing and financing activities. Cash and cash equivalents, beginning-year balance $ 18,000 Cash and cash equivalents, year-end balance Cash payments for merchandise inventory Cash paid for store equipment Cash borrowed on three-month note payable Cash dividends paid Cash paid for salaries Cash payments for other operating expenses Cash received from customers Cash interest received Answer: 78,750 75,750 15,750 22,500 12,000 39,000 48,000 220,500 8,250
Use the comparative balance sheet and the additional information provided to prepare a cash flow statement for Yannik Inc for the year ended 12/31/2021. Cash Accounts receivable (net) Inventory Equipment Accumulated depreciation TOTAL Accounts payable Notes payable - Long-term Common stock Retained earnings TOTAL Notes 2021 900,000 600,000 900,000 1,500,000 (600,000) 3,200,000 650,000 700,000 1,200,000 750,000 3,200,000 2020 700,000 500,000 750,000 1,200,000 (500,000) 2,650,000 400,000 800,000 1,000,000 450,000 2,650,000 1. Net income was $400,000. 2. Net income include a loss on sale of equipment equal to $20,000. The equipment had a book value of $80,000 at the time of sale. 3. Depreciation for the year was $100,000 4. Dividends of 100,000 have been declared and paid. 5. Increases or decreases in Equipment, Common Stock or Notes Payable refers to relevant purchases, issuances sales or retirements.
Use the following information from Dubuque Company’s financial statements to prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018: PLEASE NOTE: Use the account and term names exactly as shown above and the accounts will be listed in the same order as shown in the textbook examples. All dollar amounts will be rounded to whole dollars using "$" and commas as needed (i.e. $12,345) and decreases will be shown with parentheses - $(12,345). Operating Activities: Adjustments to Reconcile Net Income to Net Cash Flow from Operating Activities: Changes in Current Assets and Liabilities: Net Cash Flows: Operating Activities