P 5-1 Consolidated income and retained earnings (upstream sales, noncontrolling interest) Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000 on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000 The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Su of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandis sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively. Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in thousands): Pam Sun Cash $ 1,000 $ 200 2,000 500 Receivables net Inventories 2,400 1,000 Plant assets net 2,500 4,800 Investment in Sun-90% 4,356 Cost of sales 8,000 3,900 3,400 1,600 Other expenses Dividends 1,000 500 $24,656 $ 12,500 Pam Sun $1,500 $ 900 Accounts payable Other liabilities 600 600 5,000 3,000 3,692 1,500 Capital stock, $10 par Retained earnings Sales Income from Sun 13,000 6,500 864 $24,656 $12,500 REQUIRED: Prepare a combined consolidated income and retained earnings statement for Pam Corporation and Subsidiary for the year ended December 31, 2017.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000
on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000.
The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Sun
of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandise
sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively.
Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in
thousands): Pam Sun
Cash $ 1,000 $ 200
Receivables—net 2,000 500
Inventories 2,400 1,000
Plant assets—net 2,500 4,800
Investment in Sun—90% 4,356 —
Cost of sales 8,000 3,900
Other expenses 3,400 1,600
Dividends 1,000 500
$24,656 $ 12,500
Pam Sun
Accounts payable $ 1,500 $ 900
Other liabilities 600 600
Capital stock, $10 par 5,000 3,000
Retained earnings 3,692 1,500
Sales 13,000 6,500
Income from Sun 864 —
$24,656 $12,500

P 5-1
Consolidated income and retained earnings (upstream sales, noncontrolling interest)
Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000
on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000.
The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Sun
of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandise
sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively.
Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in
thousands):
Pam
Sun
$ 1,000
2,000
2,400
2,500
Cash
Receivables-net
Inventories
$ 200
500
1,000
4,800
Plant assets net
Investment in Sun–90%
4,356
8,000
3,400
1,000
$24,656
Cost of sales
Other expenses
Dividends
3,900
1,600
500
$ 12,500
Pam
Sun
$ 1,500
$ 900
600
Accounts payable
Other liabilities
Capital stock, $10 par
Retained earnings
600
5,000
3,692
13,000
3,000
1,500
6,500
Sales
Income from Sun
864
$24,656
$12,500
REQUIRED: Prepare a combined consolidated income and retained earnings statement for Pam Corporation
and Subsidiary for the year ended December 31, 2017.
Transcribed Image Text:P 5-1 Consolidated income and retained earnings (upstream sales, noncontrolling interest) Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000 on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000. The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Sun of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandise sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively. Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in thousands): Pam Sun $ 1,000 2,000 2,400 2,500 Cash Receivables-net Inventories $ 200 500 1,000 4,800 Plant assets net Investment in Sun–90% 4,356 8,000 3,400 1,000 $24,656 Cost of sales Other expenses Dividends 3,900 1,600 500 $ 12,500 Pam Sun $ 1,500 $ 900 600 Accounts payable Other liabilities Capital stock, $10 par Retained earnings 600 5,000 3,692 13,000 3,000 1,500 6,500 Sales Income from Sun 864 $24,656 $12,500 REQUIRED: Prepare a combined consolidated income and retained earnings statement for Pam Corporation and Subsidiary for the year ended December 31, 2017.
P 5-1
Consolidated income and retained earnings (upstream sales, noncontrolling interest)
Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000
on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000.
The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Sun
of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandise
sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively.
Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in
thousands):
Pam
Sun
$ 1,000
2,000
2,400
2,500
Cash
Receivables-net
Inventories
$ 200
500
1,000
4,800
Plant assets net
Investment in Sun–90%
4,356
8,000
3,400
1,000
$24,656
Cost of sales
Other expenses
Dividends
3,900
1,600
500
$ 12,500
Pam
Sun
$ 1,500
$ 900
600
Accounts payable
Other liabilities
Capital stock, $10 par
Retained earnings
600
5,000
3,692
13,000
3,000
1,500
6,500
Sales
Income from Sun
864
$24,656
$12,500
REQUIRED: Prepare a combined consolidated income and retained earnings statement for Pam Corporation
and Subsidiary for the year ended December 31, 2017.
Transcribed Image Text:P 5-1 Consolidated income and retained earnings (upstream sales, noncontrolling interest) Pam Corporation acquired its 90 percent interest in Sun Corporation at its book value of $3,600,000 on January 1, 2016, when Sun had capital stock of $3,000,000 and retained earnings of $1,000,000. The December 31, 2016 and 2017, inventories of Pam included merchandise acquired from Sun of $300,000 and $400,000, respectively. Sun realizes a gross profit of 40 percent on all merchandise sold. During 2016 and 2017, sales by Sun to Pam were $600,000 and $800,000, respectively. Summary adjusted trial balances for Pam and Sun at December 31, 2017, follow (in thousands): Pam Sun $ 1,000 2,000 2,400 2,500 Cash Receivables-net Inventories $ 200 500 1,000 4,800 Plant assets net Investment in Sun–90% 4,356 8,000 3,400 1,000 $24,656 Cost of sales Other expenses Dividends 3,900 1,600 500 $ 12,500 Pam Sun $ 1,500 $ 900 600 Accounts payable Other liabilities Capital stock, $10 par Retained earnings 600 5,000 3,692 13,000 3,000 1,500 6,500 Sales Income from Sun 864 $24,656 $12,500 REQUIRED: Prepare a combined consolidated income and retained earnings statement for Pam Corporation and Subsidiary for the year ended December 31, 2017.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
S Corporations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education