ough inventory to be in compliance with its e following month's budgeted sales. From the e learned the budgeted unit sales for the next 4 holding inventory at month end which are both Show the production budget that Harvey would as: Budgeted sales volume Month 5,

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
I need the answers in excel formulas
3 BE6.3-Using Excel to Create a Production Budget
4
PROBLEM
5 Filling in for his supervisor, who suddenly left the company, Harvey quickly
6 evaluated the situation to wrap up his department's production budget. The
7 department currently holds enough inventory to be in compliance with its
8 standard which is based on the following month's budgeted sales. From the
9 sales and previous budgets, he learned the budgeted unit sales for the next 4
10 months and the standard for holding inventory at month end which are both
11 presented here.
12
13
14
15
16
ABDIEN2
17
18
19
20
21
22
Unit sales per month
Month 1
Month 2
Month 3
Month 4
Ending inventory standard
Materials held at month end
5,000
4,500
6,000
6,500
10%
Student Work Area
Required: Provide input into cells shaded in yellow in this template. Input the required
mathematical formulas or functions with cell references to the Problem area or work area as
indicated.
Show the production budget that Harvey would assemble for the next quarter.
Budgeted sales volume
Target ending FG Inventory
Total units needed
Beginning FG Inventory
Budgeted units to be produced
Month 1
5,000
450
5,450
500
4,950
Month 2
4,500
600
5,100
450
4,650
Month 3
6,000
650
6,650
600
6,050
Quarter
15,500
1,700
17,200
1,550
15,650
Transcribed Image Text:3 BE6.3-Using Excel to Create a Production Budget 4 PROBLEM 5 Filling in for his supervisor, who suddenly left the company, Harvey quickly 6 evaluated the situation to wrap up his department's production budget. The 7 department currently holds enough inventory to be in compliance with its 8 standard which is based on the following month's budgeted sales. From the 9 sales and previous budgets, he learned the budgeted unit sales for the next 4 10 months and the standard for holding inventory at month end which are both 11 presented here. 12 13 14 15 16 ABDIEN2 17 18 19 20 21 22 Unit sales per month Month 1 Month 2 Month 3 Month 4 Ending inventory standard Materials held at month end 5,000 4,500 6,000 6,500 10% Student Work Area Required: Provide input into cells shaded in yellow in this template. Input the required mathematical formulas or functions with cell references to the Problem area or work area as indicated. Show the production budget that Harvey would assemble for the next quarter. Budgeted sales volume Target ending FG Inventory Total units needed Beginning FG Inventory Budgeted units to be produced Month 1 5,000 450 5,450 500 4,950 Month 2 4,500 600 5,100 450 4,650 Month 3 6,000 650 6,650 600 6,050 Quarter 15,500 1,700 17,200 1,550 15,650
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education