otal Additional information: Selling price per unit Expected unit sales Target profit Answer Section: Contribution margin per unit Contribution margin (Total) Contribution margin ratio Break-even point in units Break-even point in sales dollars Target profit (Unit sales needed) Target profit (Dollar sales needed) Total revenue at expected unit sales Net income at expected unit sales Margin of safety as a percentage of sales FORMULA1 $16.00 120,000 $20,000 FORMULA2 FORMULA3 FORMULA4 FORMULA5 FORMULA6 FORMULA7 FORMULA8 FORMULA9 FORMULA10 FORMULA11 FORMULA12
otal Additional information: Selling price per unit Expected unit sales Target profit Answer Section: Contribution margin per unit Contribution margin (Total) Contribution margin ratio Break-even point in units Break-even point in sales dollars Target profit (Unit sales needed) Target profit (Dollar sales needed) Total revenue at expected unit sales Net income at expected unit sales Margin of safety as a percentage of sales FORMULA1 $16.00 120,000 $20,000 FORMULA2 FORMULA3 FORMULA4 FORMULA5 FORMULA6 FORMULA7 FORMULA8 FORMULA9 FORMULA10 FORMULA11 FORMULA12
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
5. Need help with the formulas. Please use same numbers and letters as seen in pictures.

Transcribed Image Text:**Financial Analysis Spreadsheet Overview**
---
**Total:**
- **FORMULA1**
- **FORMULA2**
---
**Additional Information:**
- **Selling price per unit:** $16.00
- **Expected unit sales:** 120,000
- **Target profit:** $20,000
---
**Answer Section:**
1. **Contribution margin per unit**
- **FORMULA3**
2. **Contribution margin (Total)**
- **FORMULA4**
3. **Contribution margin ratio**
- **FORMULA5**
4. **Break-even point in units**
- **FORMULA6**
5. **Break-even point in sales dollars**
- **FORMULA7**
6. **Target profit (Unit sales needed)**
- **FORMULA8**
7. **Target profit (Dollar sales needed)**
- **FORMULA9**
8. **Total revenue at expected unit sales**
- **FORMULA10**
9. **Net income at expected unit sales**
- **FORMULA11**
10. **Margin of safety as a percentage of sales**
- **FORMULA12**
---
This content provides a structured breakdown of financial calculations related to sales and profit metrics, useful for educational purposes in understanding basic business and accounting concepts.

Transcribed Image Text:### Data Section:
**Production Costs:**
- **Direct Materials:** Variable cost of $2.30 per unit
- **Direct Labor:** Variable cost of $4.70 per unit
- **Factory Overhead:** Fixed cost of $225,000 and a variable cost of $3.00 per unit
**Selling Expenses:**
- **Sales Salaries & Commissions:** Fixed cost of $97,000 and a variable cost of $0.75 per unit
- **Advertising:** Fixed cost of $47,500
- **Miscellaneous Selling Expense:** Fixed cost of $16,200
**General Expenses:**
- **Office Salaries:** Fixed cost of $92,000
- **Supplies:** Fixed cost of $12,300 with a variable cost of $0.25 per unit
- **Miscellaneous General Expense:** Fixed cost of $15,000
**Total:** The total costs are computed using FORMULA1 for fixed costs and FORMULA2 for variable costs.
### Additional Information:
- **Selling Price per Unit:** $16.00
- **Expected Unit Sales:** 120,000 units
- **Target Profit:** $20,000
This layout provides a detailed breakdown of fixed and variable costs associated with production, selling, and general expenses, along with key financial targets.
Expert Solution

Step 1: Defining Cost volume profit analysis
Cost volume profit analysis is the technique used by management for decision making. The methods include the break-even point, target profit, contribution margin, margin of safety, etc. It indicates the variable and fixed cost effect on the profits.
Step by step
Solved in 3 steps with 1 images

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education