Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on actual orders for 450,000 units) $4,968,000 Master Budget (based on budgeted orders for 480,000 units) $4,800,000 Sales revenue Less Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costS Contribution margin Less Fixed costs 1,440,000 276,000 674,400 468,000 $2,858,400 $2,109,600 1,440,000 336,000 624,000 480,000 $2,880,000 $1,920,000 Manufacturing overhead Marketing Administrative Total fixed costs 988,800 288,000 204,000 $1,480,800 960,000 288,000 180,000 $1,428,000 Operating profits $ 628,800 $ 492,000
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on actual orders for 450,000 units) $4,968,000 Master Budget (based on budgeted orders for 480,000 units) $4,800,000 Sales revenue Less Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costS Contribution margin Less Fixed costs 1,440,000 276,000 674,400 468,000 $2,858,400 $2,109,600 1,440,000 336,000 624,000 480,000 $2,880,000 $1,920,000 Manufacturing overhead Marketing Administrative Total fixed costs 988,800 288,000 204,000 $1,480,800 960,000 288,000 180,000 $1,428,000 Operating profits $ 628,800 $ 492,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Hello question is attached, thanks.

Transcribed Image Text:Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories.
The following information is available for the current month:
Master Budget
(based on budgeted
orders for 480,000
units)
$4,800,000
Actual (based on
actual orders
for 450,000
units)
$4,968,000
Sales revenue
Less
Variable costs
Materials
1,440,000
276,000
674,400
468,000
$2,858,400
$2,109,600
1,440,000
336,000
624,000
480,000
$2,880,000
$1,920,000
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Less
Fixed costs
Manufacturing overhead
Marketing
Administrative
Total fixed costs
988,800
288,000
204,000
$1,480,800
$ 628,800
960,000
288,000
180,000
$1,428,000
$ 492,000
Operating profits

Transcribed Image Text:Required:
Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.)
OSAGE, INC.
Flexible Budget
Sales revenue
Variable costs:
Materials
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Fixed costs:
Manufacturing overhead
Marketing
Administrative
Total fixed costs
Operating profit
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education