Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on Master Bu (based on bu actual orders for 450,000 units) orders for 4 units) Sales revenue $4,974,000 $4,800,00 Less Variable costs Materials 1,536,000 244,000 579,100 1,536,01 312,00 528,01 432,00 $2,808,01 $1,992,01 Direct labor Variable overhead 420,000 $2,779,100 $2,194,900 Variable marketing and administrative Total variable costs Contribution margin Less Fixed costs Manufacturing overhead Marketing 883,100 289,000 197,000 $1,369,100 $ 825,800 855,01 289,01 176,01 $1,320,01 $ 672,00 Administrative Total fixed costs Operating profits

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Osage, Inc., manufactures and sells lamps. The company produces only when it
receives orders and, therefore, has no inventories. The following information is
available for the current month:
Master Bu
(based on bu
Actual (based on
actual orders
for 450,000
units)
orders for 4
units)
Sales revenue
$4,974,000
$4,800,01
Less
Variable costs
Materials
1,536,000
244,000
579,100
420,000
$2,779,100
$2,194,900
1,536,01
312,00
528,01
432,00
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
$2,808,00
$1,992,00
Less
Fixed costs
883,100
289,000
197,000
$1,369,100
$ 825,800
Manufacturing overhead
Marketing
855,01
289,00
176,00
$1,320,00
$ 672,00
Administrative
Total fixed costs
Operating profits
Required:
Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.)
OSAGE, INC.
Flexible Budget
Sales revenue
Variable costs:
Materials
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Fixed costs:
Manufacturing overhead
Marketing
Administrative
Total fixed costs
$
Operating profit (loss)
$
Transcribed Image Text:Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Master Bu (based on bu Actual (based on actual orders for 450,000 units) orders for 4 units) Sales revenue $4,974,000 $4,800,01 Less Variable costs Materials 1,536,000 244,000 579,100 420,000 $2,779,100 $2,194,900 1,536,01 312,00 528,01 432,00 Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin $2,808,00 $1,992,00 Less Fixed costs 883,100 289,000 197,000 $1,369,100 $ 825,800 Manufacturing overhead Marketing 855,01 289,00 176,00 $1,320,00 $ 672,00 Administrative Total fixed costs Operating profits Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.) OSAGE, INC. Flexible Budget Sales revenue Variable costs: Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Fixed costs: Manufacturing overhead Marketing Administrative Total fixed costs $ Operating profit (loss) $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Inventory Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education